BEIJING FOURTH PARADIGM TECHNOLOGY CO., LTD. Financials Beijing Fourth Paradigm Technology Co., Ltd.
Equities
6682
CNE100005KD7
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.1 CNY | -5.21% |
|
-4.84% | -2.19% |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 21,256 | 21,195 | - | - |
| Enterprise Value (EV) 1 | 21,256 | 19,154 | 19,372 | 21,195 |
| P/E ratio | -16.3 x | -58 x | -260 x | 63.7 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 5.06 x | 4.14 x | 3.26 x | 2.83 x |
| EV / Revenue | 5.06 x | 3.74 x | 2.98 x | 2.83 x |
| EV / EBITDA | -43.1 x | -84.8 x | -184 x | 51.5 x |
| EV / FCF | - | -41 x | -76 x | - |
| FCF Yield | - | -2.44% | -1.32% | - |
| Price to Book | - | 4.24 x | 4.65 x | 3.95 x |
| Nbr of stocks (in thousands) | 465,859 | 465,673 | - | - |
| Reference price 2 | 45.63 | 45.51 | 45.51 | 45.51 |
| Announcement Date | 24-03-20 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4,204 | 5,124 | 6,506 | 7,501 |
| EBITDA 1 | - | -492.7 | -225.9 | -105.5 | 411.2 |
| EBIT 1 | - | -545.4 | -420.1 | -313.5 | 137.5 |
| Operating Margin | - | -12.97% | -8.2% | -4.82% | 1.83% |
| Earnings before Tax (EBT) 1 | - | -930.8 | -372.8 | -81.72 | 345.2 |
| Net income 1 | -1,645 | -908.7 | -365.5 | -82.14 | 332.7 |
| Net margin | - | -21.61% | -7.13% | -1.26% | 4.44% |
| EPS 2 | -6.150 | -2.800 | -0.7850 | -0.1753 | 0.7150 |
| Free Cash Flow 1 | - | - | -467 | -255 | - |
| FCF margin | - | - | -9.11% | -3.92% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23-09-18 | 24-03-20 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S2 |
|---|---|
| Net sales 1 | 2,736 |
| EBITDA | - |
| EBIT 1 | -292.5 |
| Operating Margin | -10.69% |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 24-03-20 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | - | 2,041 | 1,823 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -467 | -255 | - |
| ROE (net income / shareholders' equity) | - | - | -7.18% | 0.84% | 6.05% |
| ROA (Net income/ Total Assets) | - | - | -4.94% | 0.34% | 3.48% |
| Assets 1 | - | - | 7,398 | -24,519 | 9,575 |
| Book Value Per Share 2 | - | - | 10.70 | 9.800 | 11.50 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 68.1 | 77.5 | 67.8 |
| Capex / Sales | - | - | 1.33% | 1.19% | 0.9% |
| Announcement Date | 23-09-18 | 24-03-20 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
45.51
CNY
Average target price
58.6
CNY
Spread / Average Target
+28.76%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.19% | 3.09B | |
| +10.14% | 3.71B | |
| -35.77% | 1.58B | |
| -55.86% | 760M | |
| -29.51% | 585M | |
| -15.42% | 337M | |
| -30.48% | 298M | |
| -13.91% | 206M | |
| -6.48% | 192M | |
| -25.48% | 138M |
- Stock Market
- Equities
- 6682 Stock
- Financials Beijing Fourth Paradigm Technology Co., Ltd.
