End-of-day quote
Shanghai S.E.
18:00:00 2024-05-28 EDT
|
5-day change
|
1st Jan Change
|
18.47
CNY
|
0.00%
|
|
-3.15%
|
-31.59%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,478
|
3,592
|
2,512
|
-
|
-
|
Enterprise Value (EV)
1 |
3,478
|
3,592
|
2,512
|
2,512
|
2,512
|
P/E ratio
|
16.9
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
4.49
x
|
3.01
x
|
2.33
x
|
1.8
x
|
EV / Revenue
|
-
|
4.49
x
|
3.01
x
|
2.33
x
|
1.8
x
|
EV / EBITDA
|
-
|
20.4
x
|
17.4
x
|
12.7
x
|
9.97
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.75
x
|
1.14
x
|
1.07
x
|
1
x
|
Nbr of stocks (in thousands)
|
133,030
|
133,030
|
133,030
|
-
|
-
|
Reference price
2 |
26.14
|
27.00
|
18.47
|
18.47
|
18.47
|
Announcement Date
|
23-02-23
|
24-02-25
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
799.5
|
835
|
1,080
|
1,394
|
EBITDA
1 |
-
|
176.4
|
144
|
198
|
252
|
EBIT
1 |
-
|
133.9
|
136
|
184
|
237
|
Operating Margin
|
-
|
16.75%
|
16.29%
|
17.04%
|
17%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
207.4
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.550
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-02-23
|
24-02-25
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.28%
|
5.2%
|
6.5%
|
7.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4%
|
4.9%
|
5.7%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
15.40
|
16.20
|
17.20
|
18.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
686
|
166
|
119
|
122
|
Capex / Sales
|
-
|
85.79%
|
19.88%
|
11.02%
|
8.75%
|
Announcement Date
|
23-02-23
|
24-02-25
|
-
|
-
|
-
|
Last Close Price
18.47
CNY Average target price
22
CNY Spread / Average Target +19.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.59% | 339M | | +12.52% | 108B | | -3.56% | 29.3B | | +4.87% | 20.81B | | -12.17% | 18.3B | | +16.00% | 16.3B | | -13.39% | 16.01B | | +11.52% | 13.37B | | -1.58% | 10.67B | | +3.20% | 8.55B |
Other Electronic Equipment & Parts
|