Financials Begbies Traynor Group plc Deutsche Boerse AG
Equities
BTA
GB00B0305S97
Business Support Services
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.18 EUR | 0.00% | -1.67% | -9.23% |
05-21 | Begbies Traynor proclaims "strong performance" ahead of annual results | AN |
04-26 | UK companies in 'significant' distress up 30% in Q1 - Begbies Traynor | AN |
Valuation
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 68.61 | 132.8 | 179.6 | 181 | 202.4 | 163.1 | - | - |
Enterprise Value (EV) 1 | 74.61 | 135.6 | 176.6 | 176.3 | 199.4 | 165.1 | 163.5 | 154.3 |
P/E ratio | 28.6 x | 149 x | 1,190 x | -393 x | 72.8 x | 347 x | 26.3 x | 15.5 x |
Yield | 4.33% | 2.69% | 2.52% | 2.97% | 2.9% | 3.83% | 4% | 4.2% |
Capitalization / Revenue | 1.14 x | 1.88 x | 2.14 x | 1.65 x | 1.66 x | 1.21 x | 1.14 x | 1.09 x |
EV / Revenue | 1.24 x | 1.92 x | 2.11 x | 1.6 x | 1.64 x | 1.22 x | 1.15 x | 1.03 x |
EV / EBITDA | 8.98 x | 12.3 x | 13.3 x | 7.91 x | 7.95 x | 5.82 x | 5.46 x | 4.89 x |
EV / FCF | 11.8 x | 14.1 x | 14.7 x | 12.6 x | 34.2 x | 14.2 x | 11.4 x | 9.78 x |
FCF Yield | 8.48% | 7.11% | 6.82% | 7.94% | 2.92% | 7.04% | 8.76% | 10.2% |
Price to Book | - | - | 1.83 x | 2.16 x | 2.52 x | 2.04 x | 2.04 x | 1.93 x |
Nbr of stocks (in thousands) | 114,351 | 127,702 | 150,953 | 153,402 | 154,512 | 156,781 | - | - |
Reference price 2 | 0.6000 | 1.040 | 1.190 | 1.180 | 1.310 | 1.040 | 1.040 | 1.040 |
Announcement Date | 19-07-09 | 20-07-21 | 21-07-20 | 22-07-19 | 23-07-11 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 60.06 | 70.5 | 83.83 | 110 | 121.8 | 134.9 | 142.7 | 149.8 |
EBITDA 1 | 8.313 | 11.05 | 13.24 | 22.28 | 25.07 | 28.35 | 29.92 | 31.52 |
EBIT 1 | 7.553 | 10.12 | 12.39 | 18.59 | 21.82 | 23.86 | 25.42 | 27.2 |
Operating Margin | 12.58% | 14.35% | 14.78% | 16.9% | 17.91% | 17.69% | 17.82% | 18.16% |
Earnings before Tax (EBT) 1 | 3.526 | 2.884 | 1.907 | 4.049 | 5.985 | 5.65 | 13.83 | 17.9 |
Net income 1 | 2.434 | 0.931 | 0.153 | -0.5 | 2.911 | 1.275 | 8 | 11.6 |
Net margin | 4.05% | 1.32% | 0.18% | -0.45% | 2.39% | 0.95% | 5.61% | 7.74% |
EPS 2 | 0.0210 | 0.007000 | 0.001000 | -0.003000 | 0.0180 | 0.003000 | 0.0395 | 0.0670 |
Free Cash Flow 1 | 6.327 | 9.639 | 12.04 | 14 | 5.827 | 11.62 | 14.32 | 15.78 |
FCF margin | 10.53% | 13.67% | 14.37% | 12.73% | 4.78% | 8.62% | 10.04% | 10.53% |
FCF Conversion (EBITDA) | 76.11% | 87.25% | 91% | 62.85% | 23.24% | 41.01% | 47.87% | 50.04% |
FCF Conversion (Net income) | 259.94% | 1,035.34% | 7,871.9% | - | 200.17% | 911.76% | 179.06% | 135.99% |
Dividend per Share 2 | 0.0260 | 0.0280 | 0.0300 | 0.0350 | 0.0380 | 0.0398 | 0.0416 | 0.0436 |
Announcement Date | 19-07-09 | 20-07-21 | 21-07-20 | 22-07-19 | 23-07-11 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: April | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2024 S1 |
---|---|---|---|---|---|---|---|---|
Net sales | 33.78 | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income 1 | - | - | - | - | - | - | 3.721 | 1.219 |
Net margin | - | - | - | - | - | - | - | - |
EPS 2 | 0.0100 | - | - | - | - | - | 0.0230 | 0.008000 |
Dividend per Share | 0.009000 | 0.0190 | 0.0100 | 0.0200 | 0.0110 | 0.0200 | - | - |
Announcement Date | 19-12-10 | 20-07-21 | - | 21-07-20 | - | 22-07-19 | 22-12-13 | 23-12-11 |
Balance Sheet Analysis
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 6 | 2.8 | - | - | - | 2 | 0.47 | - |
Net Cash position 1 | - | - | 3 | 4.7 | 3 | - | - | 8.77 |
Leverage (Debt/EBITDA) | 0.7218 x | 0.2534 x | - | - | - | 0.0705 x | 0.0156 x | - |
Free Cash Flow 1 | 6.33 | 9.64 | 12 | 14 | 5.83 | 11.6 | 14.3 | 15.8 |
ROE (net income / shareholders' equity) | 9.3% | - | - | 16.6% | 19.4% | 19.7% | 21.9% | 23.2% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | 0.6500 | 0.5500 | 0.5200 | 0.5100 | 0.5100 | 0.5400 |
Cash Flow per Share 2 | - | - | 0.0900 | 0.0600 | 0.0400 | 0.0900 | 0.1300 | 0.1200 |
Capex 1 | - | - | 1 | 1.06 | 0.99 | 1.15 | 1.33 | 1.73 |
Capex / Sales | - | - | 1.19% | 0.97% | 0.81% | 0.85% | 0.93% | 1.16% |
Announcement Date | 19-07-09 | 20-07-21 | 21-07-20 | 22-07-19 | 23-07-11 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+13.19% | 69.22B | |
+7.13% | 17.41B | |
+23.31% | 13.83B | |
+8.67% | 13.35B | |
+13.99% | 9.93B | |
-20.79% | 6.73B | |
-3.95% | 6B | |
+1.45% | 5.17B | |
-5.41% | 4.74B |
- Stock Market
- Equities
- BEG Stock
- BTA Stock
- Financials Begbies Traynor Group plc