Delayed
Australian S.E.
21:24:35 2024-04-28 EDT
|
5-day change
|
1st Jan Change
|
1.592
AUD
|
+0.16%
|
|
-0.47%
|
-0.47%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,522
|
3,466
|
2,826
|
3,932
|
3,078
|
3,625
|
-
|
-
|
Enterprise Value (EV)
1 |
4,350
|
3,416
|
2,874
|
3,767
|
3,078
|
4,062
|
3,862
|
3,181
|
P/E ratio
|
7.85
x
|
6.93
x
|
8.94
x
|
7.86
x
|
7.68
x
|
-19.2
x
|
6.88
x
|
5.42
x
|
Yield
|
1.01%
|
1.32%
|
1.61%
|
1.16%
|
-
|
3.15%
|
5.43%
|
6.95%
|
Capitalization / Revenue
|
2.18
x
|
2.01
x
|
1.81
x
|
2.22
x
|
1.87
x
|
2.03
x
|
1.74
x
|
1.56
x
|
EV / Revenue
|
2.09
x
|
1.98
x
|
1.84
x
|
2.13
x
|
1.87
x
|
2.27
x
|
1.86
x
|
1.37
x
|
EV / EBITDA
|
3.17
x
|
3.08
x
|
3.02
x
|
3.39
x
|
3.13
x
|
4.2
x
|
3
x
|
2.17
x
|
EV / FCF
|
7.78
x
|
-74
x
|
1,437
x
|
12.1
x
|
-
|
-17.6
x
|
12.7
x
|
4.63
x
|
FCF Yield
|
12.8%
|
-1.35%
|
0.07%
|
8.24%
|
-
|
-5.68%
|
7.9%
|
21.6%
|
Price to Book
|
1.9
x
|
1.23
x
|
0.92
x
|
1.11
x
|
-
|
1
x
|
0.9
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
2,278,249
|
2,280,587
|
2,278,949
|
2,279,633
|
2,279,920
|
2,279,870
|
-
|
-
|
Reference price
2 |
1.985
|
1.520
|
1.240
|
1.725
|
1.350
|
1.590
|
1.590
|
1.590
|
Announcement Date
|
19-08-18
|
20-08-16
|
21-08-15
|
22-08-14
|
23-08-13
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,078
|
1,728
|
1,562
|
1,771
|
1,646
|
1,786
|
2,078
|
2,331
|
EBITDA
1 |
1,374
|
1,108
|
953
|
1,111
|
982
|
966.7
|
1,287
|
1,464
|
EBIT
1 |
848
|
653.3
|
524
|
734.8
|
569.8
|
534.4
|
776.4
|
916.2
|
Operating Margin
|
40.81%
|
37.8%
|
33.55%
|
41.48%
|
34.61%
|
29.92%
|
37.37%
|
39.31%
|
Earnings before Tax (EBT)
1 |
810.4
|
693.1
|
436.8
|
716.6
|
559.3
|
531.5
|
743.2
|
912.5
|
Net income
1 |
577.3
|
500.8
|
317
|
500.8
|
400.8
|
-194
|
516.4
|
651.6
|
Net margin
|
27.79%
|
28.98%
|
20.29%
|
28.27%
|
24.34%
|
-10.87%
|
24.85%
|
27.96%
|
EPS
2 |
0.2528
|
0.2192
|
0.1387
|
0.2194
|
0.1758
|
-0.0827
|
0.2312
|
0.2933
|
Free Cash Flow
1 |
558.9
|
-46.2
|
2
|
310.4
|
-
|
-230.6
|
304.9
|
687.3
|
FCF margin
|
26.9%
|
-2.67%
|
0.13%
|
17.52%
|
-
|
-12.91%
|
14.67%
|
29.49%
|
FCF Conversion (EBITDA)
|
40.66%
|
-
|
0.21%
|
27.94%
|
-
|
-
|
23.68%
|
46.96%
|
FCF Conversion (Net income)
|
96.81%
|
-
|
0.63%
|
61.98%
|
-
|
-
|
59.04%
|
105.49%
|
Dividend per Share
2 |
0.0200
|
0.0200
|
0.0200
|
0.0200
|
-
|
0.0500
|
0.0864
|
0.1105
|
Announcement Date
|
19-08-18
|
20-08-16
|
21-08-15
|
22-08-14
|
23-08-13
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
900
|
779.4
|
726.3
|
835.7
|
388
|
409.4
|
-
|
487
|
526.4
|
974
|
422
|
827
|
819.4
|
405
|
953.9
|
391
|
418.6
|
843.9
|
542.4
|
551.2
|
1,063
|
577.4
|
1,169
|
1,210
|
EBITDA
|
622
|
486.1
|
407
|
546
|
-
|
-
|
513
|
-
|
-
|
598
|
-
|
499.2
|
482.8
|
-
|
488
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
-
|
-
|
418.7
|
-
|
301.3
|
268.5
|
-
|
265
|
-
|
-
|
200.2
|
-
|
-
|
336.9
|
-
|
402
|
428
|
Operating Margin
|
-
|
-
|
-
|
40.21%
|
-
|
-
|
-
|
-
|
-
|
42.99%
|
-
|
36.43%
|
32.77%
|
-
|
27.78%
|
-
|
-
|
23.73%
|
-
|
-
|
31.7%
|
-
|
34.39%
|
35.38%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
273.1
|
-
|
-492.5
|
-
|
111.5
|
238.1
|
183.7
|
184.8
|
368.5
|
184.2
|
386
|
-
|
Net income
|
-
|
-
|
128.7
|
-
|
-
|
-
|
212.9
|
-
|
-
|
287.9
|
-
|
-
|
-
|
-
|
-345
|
-
|
77.95
|
166.8
|
128.5
|
129.4
|
258
|
129
|
270.3
|
-
|
Net margin
|
-
|
-
|
17.72%
|
-
|
-
|
-
|
-
|
-
|
-
|
29.56%
|
-
|
-
|
-
|
-
|
-36.17%
|
-
|
18.62%
|
19.77%
|
23.7%
|
23.49%
|
24.27%
|
22.34%
|
23.12%
|
-
|
EPS
|
-
|
-
|
0.0564
|
-
|
-
|
-
|
0.0933
|
-
|
-
|
0.1261
|
-
|
0.0908
|
-
|
-
|
-
|
-
|
0.0338
|
0.0723
|
0.0554
|
0.0569
|
0.1122
|
0.0569
|
0.1184
|
-
|
Dividend per Share
2 |
0.0100
|
-
|
0.0100
|
0.0100
|
-
|
0.0100
|
0.0100
|
-
|
0.0100
|
0.0100
|
-
|
0.0100
|
-
|
-
|
0.0200
|
0.0106
|
0.0106
|
0.0212
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-11
|
20-08-16
|
21-02-15
|
21-08-15
|
21-11-13
|
22-02-13
|
22-02-13
|
23-02-12
|
22-08-14
|
22-08-14
|
23-02-12
|
23-02-12
|
23-08-13
|
23-11-11
|
24-02-11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
48
|
-
|
-
|
437
|
237
|
-
|
Net Cash position
1 |
172
|
50
|
-
|
165
|
-
|
-
|
-
|
444
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.0504
x
|
-
|
-
|
0.4521
x
|
0.1838
x
|
-
|
Free Cash Flow
1 |
559
|
-46.2
|
2
|
310
|
-
|
-231
|
305
|
687
|
ROE (net income / shareholders' equity)
|
26.6%
|
17.8%
|
12.3%
|
15.2%
|
-
|
10.7%
|
13.4%
|
14.7%
|
ROA (Net income/ Total Assets)
|
14%
|
11.3%
|
7.13%
|
10.3%
|
-
|
6.16%
|
9.39%
|
10.5%
|
Assets
1 |
4,117
|
4,415
|
4,446
|
4,859
|
-
|
-3,149
|
5,498
|
6,196
|
Book Value Per Share
2 |
1.040
|
1.240
|
1.350
|
1.550
|
-
|
1.580
|
1.760
|
1.960
|
Cash Flow per Share
2 |
0.4500
|
0.3800
|
0.3300
|
0.5400
|
0.4100
|
0.3500
|
0.4600
|
0.5400
|
Capex
1 |
479
|
920
|
674
|
913
|
-
|
1,041
|
664
|
451
|
Capex / Sales
|
23.07%
|
53.24%
|
43.12%
|
51.53%
|
-
|
58.31%
|
31.96%
|
19.36%
|
Announcement Date
|
19-08-18
|
20-08-16
|
21-08-15
|
22-08-14
|
23-08-13
|
-
|
-
|
-
|
Last Close Price
1.59
AUD Average target price
1.903
AUD Spread / Average Target +19.67% Consensus |