End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
26.6 BDT | 0.00% |
|
-4.66% | -23.56% |
Valuation
Fiscal Period: June | 2022 | 2023 |
---|---|---|
Capitalization 1 | 2,893 | 2,836 |
Enterprise Value (EV) 1 | 3,984 | 3,991 |
P/E ratio | 165 x | 208 x |
Yield | 0.85% | - |
Capitalization / Revenue | 4.27 x | 3.99 x |
EV / Revenue | 5.88 x | 5.61 x |
EV / EBITDA | 22.8 x | 22.4 x |
EV / FCF | -18,787,869 x | -57,977,826 x |
FCF Yield | -0% | -0% |
Price to Book | 2.51 x | 2.46 x |
Nbr of stocks (in thousands) | 81,500 | 81,500 |
Reference price 2 | 35.50 | 34.80 |
Announcement Date | 12/1/22 | 11/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Net sales 1 | 549.6 | 677.6 | 711.2 |
EBITDA 1 | 154.1 | 174.7 | 177.9 |
EBIT 1 | 113.8 | 136.9 | 140.2 |
Operating Margin | 20.71% | 20.2% | 19.71% |
Earnings before Tax (EBT) 1 | 55.18 | 42.07 | 40.66 |
Net income 1 | 38.78 | 15.83 | 13.61 |
Net margin | 7.06% | 2.34% | 1.91% |
EPS 2 | 0.5832 | 0.2153 | 0.1669 |
Free Cash Flow | - | -212.1 | -68.84 |
FCF margin | - | -31.3% | -9.68% |
FCF Conversion (EBITDA) | - | - | - |
FCF Conversion (Net income) | - | - | - |
Dividend per Share | - | 0.3000 | - |
Announcement Date | 12/1/22 | 12/1/22 | 11/12/23 |
Balance Sheet Analysis
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Net Debt 1 | 1,035 | 1,091 | 1,155 |
Net Cash position 1 | - | - | - |
Leverage (Debt/EBITDA) | 6.72 x | 6.245 x | 6.494 x |
Free Cash Flow | - | -212 | -68.8 |
ROE (net income / shareholders' equity) | - | 1.48% | 1.18% |
ROA (Net income/ Total Assets) | - | 3.57% | 3.4% |
Assets 1 | - | 443.3 | 400.7 |
Book Value Per Share 2 | 14.80 | 14.10 | 14.10 |
Cash Flow per Share 2 | 0.3000 | 1.180 | 0.5300 |
Capex 1 | 23.5 | 113 | 66.5 |
Capex / Sales | 4.28% | 16.74% | 9.36% |
Announcement Date | 12/1/22 | 12/1/22 | 11/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BDTHAIFOOD Stock
- Financials BD Thai Food & Beverage Limited