Delayed
Moscow Micex - RTS
18:00:00 2020-08-09 EDT
|
5-day change
|
1st Jan Change
|
8.7
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
8,257
|
8,257
|
8,257
|
8,257
|
8,257
|
8,257
|
Enterprise Value (EV)
1 |
9,997
|
12,874
|
12,905
|
15,995
|
13,856
|
13,894
|
P/E ratio
|
9.33
x
|
5.41
x
|
4.35
x
|
12.9
x
|
3.04
x
|
3.29
x
|
Yield
|
5.28%
|
9.1%
|
9.82%
|
3.82%
|
-
|
4.37%
|
Capitalization / Revenue
|
1.2
x
|
1.25
x
|
1.3
x
|
1.34
x
|
1.32
x
|
0.32
x
|
EV / Revenue
|
1.45
x
|
1.96
x
|
2.04
x
|
2.6
x
|
2.22
x
|
0.54
x
|
EV / EBITDA
|
3.68
x
|
6.15
x
|
5.51
x
|
8.21
x
|
11.5
x
|
1.9
x
|
EV / FCF
|
3.88
x
|
-400
x
|
7.66
x
|
20.5
x
|
11.4
x
|
-15.9
x
|
FCF Yield
|
25.8%
|
-0.25%
|
13.1%
|
4.89%
|
8.77%
|
-6.29%
|
Price to Book
|
0.69
x
|
0.63
x
|
0.48
x
|
0.49
x
|
0.49
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
949,024
|
949,024
|
949,024
|
949,024
|
949,024
|
949,024
|
Reference price
2 |
8.700
|
8.700
|
8.700
|
8.700
|
8.700
|
8.700
|
Announcement Date
|
18-03-20
|
19-03-25
|
20-03-27
|
21-03-24
|
22-03-23
|
23-05-11
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
6,887
|
6,581
|
6,336
|
6,158
|
6,246
|
25,705
|
EBITDA
1 |
2,717
|
2,094
|
2,340
|
1,947
|
1,205
|
7,327
|
EBIT
1 |
1,559
|
1,071
|
1,303
|
826.8
|
58.66
|
3,305
|
Operating Margin
|
22.64%
|
16.28%
|
20.56%
|
13.43%
|
0.94%
|
12.86%
|
Earnings before Tax (EBT)
1 |
1,387
|
2,043
|
2,269
|
642.4
|
3,166
|
3,402
|
Net income
1 |
898.4
|
1,548
|
1,927
|
649.1
|
2,758
|
2,511
|
Net margin
|
13.05%
|
23.53%
|
30.41%
|
10.54%
|
44.16%
|
9.77%
|
EPS
2 |
0.9328
|
1.608
|
2.000
|
0.6739
|
2.863
|
2.646
|
Free Cash Flow
1 |
2,576
|
-32.17
|
1,684
|
781.8
|
1,215
|
-873.6
|
FCF margin
|
37.41%
|
-0.49%
|
26.59%
|
12.69%
|
19.46%
|
-3.4%
|
FCF Conversion (EBITDA)
|
94.79%
|
-
|
71.97%
|
40.15%
|
100.88%
|
-
|
FCF Conversion (Net income)
|
286.73%
|
-
|
87.43%
|
120.44%
|
44.06%
|
-
|
Dividend per Share
2 |
0.4590
|
0.7920
|
0.8540
|
0.3320
|
-
|
0.3805
|
Announcement Date
|
18-03-20
|
19-03-25
|
20-03-27
|
21-03-24
|
22-03-23
|
23-05-11
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,740
|
4,617
|
4,649
|
7,738
|
5,600
|
5,637
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6403
x
|
2.205
x
|
1.986
x
|
3.974
x
|
4.649
x
|
0.7694
x
|
Free Cash Flow
1 |
2,576
|
-32.2
|
1,684
|
782
|
1,215
|
-874
|
ROE (net income / shareholders' equity)
|
7.62%
|
12.4%
|
12.7%
|
3.79%
|
16.2%
|
13.3%
|
ROA (Net income/ Total Assets)
|
5.43%
|
3.33%
|
3.52%
|
1.89%
|
0.12%
|
4.61%
|
Assets
1 |
16,538
|
46,549
|
54,772
|
34,430
|
2,258,678
|
54,433
|
Book Value Per Share
2 |
12.60
|
13.70
|
18.10
|
17.90
|
17.80
|
22.50
|
Cash Flow per Share
2 |
2.370
|
0.5500
|
0.8100
|
1.440
|
3.700
|
1.240
|
Capex
1 |
678
|
895
|
943
|
1,091
|
1,530
|
2,476
|
Capex / Sales
|
9.84%
|
13.59%
|
14.88%
|
17.72%
|
24.49%
|
9.63%
|
Announcement Date
|
18-03-20
|
19-03-25
|
20-03-27
|
21-03-24
|
22-03-23
|
23-05-11
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 85.89M | | +1.79% | 2.47B | | -2.55% | 2.11B | | -.--% | 1.28B | | -1.28% | 728M | | -21.25% | 592M | | +1.18% | 312M | | +13.11% | 287M | | +9.32% | 193M | | -.--% | 113M |
Wired Telecommunications Carriers
|