BASE CARBON INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.475 CAD | -1.04% |
|
-1.04% | +1.06% |
| 04-02 | Base Carbon Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Tranche Update on Base Carbon Inc.'s Equity Buyback Plan announced on June 19, 2023. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 |
|---|---|---|---|
| Capitalization 1 | 45.5 | 41.83 | 40.67 |
| Enterprise Value (EV) 1 | 45.5 | 41.83 | 40.67 |
| P/E ratio | -3.07 x | 0.44 x | 3.16 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 0.38 x | 1.36 x |
| EV / Revenue | - | 0.38 x | 1.36 x |
| EV / EBITDA | -6.53 x | 0.4 x | 2.54 x |
| EV / FCF | - | - | 3.39 x |
| FCF Yield | - | - | 29.5% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 123,387 | 117,988 | 117,138 |
| Reference price 2 | 0.3688 | 0.3545 | 0.3472 |
| Announcement Date | 23-03-31 | 24-04-02 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | - | 111.1 | 30 |
| EBITDA 1 | - | -6.968 | 104.3 | 16 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | -1.529 | -15.47 | - | - |
| Net margin | - | - | - | - |
| EPS 2 | -0.0200 | -0.1200 | 0.8100 | 0.1100 |
| Free Cash Flow 1 | - | - | - | 12 |
| FCF margin | - | - | - | 40% |
| FCF Conversion (EBITDA) | - | - | - | 75% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22-03-31 | 23-03-31 | 24-04-02 | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | 109.1 | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS 1 | -0.0100 | -0.0200 | -0.0300 | -0.0600 | -0.0100 | 0.8500 | -0.0100 | -0.0200 | -0.0200 | 0.0500 | -0.0200 | 0.1100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-05-16 | 22-08-15 | 22-11-14 | 23-03-31 | 23-05-15 | 23-08-02 | 23-11-14 | 24-04-02 | - | - | - | - |
1USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | - | - | 12 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 22-03-31 | 23-03-31 | 24-04-02 | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3472
USD
Average target price
1.295
USD
Spread / Average Target
+273.02%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +1.06% | 40.67M | |
| -6.71% | 92.72B | |
| +20.99% | 88.95B | |
| +17.85% | 27.29B | |
| -2.86% | 18.29B | |
| +15.34% | 15.67B | |
| +2.53% | 15.01B | |
| -19.60% | 12.6B | |
| +14.91% | 9.39B | |
| +23.42% | 9.21B |
- Stock Market
- Equities
- BCBN Stock
- Financials Base Carbon Inc.