Delayed
Sao Paulo
09:23:44 2024-05-15 EDT
|
5-day change
|
1st Jan Change
|
3.3
BRL
|
0.00%
|
|
-1.49%
|
+0.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,908
|
3,663
|
1,820
|
1,907
|
1,924
|
-
|
-
|
Enterprise Value (EV)
1 |
5,908
|
3,663
|
1,820
|
1,907
|
1,924
|
1,924
|
1,924
|
P/E ratio
|
15.2
x
|
11.7
x
|
-
|
9.32
x
|
4.87
x
|
4.21
x
|
4.05
x
|
Yield
|
-
|
-
|
8.6%
|
-
|
8.78%
|
6.75%
|
9.89%
|
Capitalization / Revenue
|
2.66
x
|
1.22
x
|
0.64
x
|
0.41
x
|
0.35
x
|
0.32
x
|
0.3
x
|
EV / Revenue
|
2.66
x
|
1.22
x
|
0.64
x
|
0.41
x
|
0.35
x
|
0.32
x
|
0.3
x
|
EV / EBITDA
|
10,902,289
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
0.89
x
|
-
|
0.49
x
|
0.46
x
|
0.43
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
603,456
|
587,882
|
583,181
|
583,063
|
583,073
|
-
|
-
|
Reference price
2 |
9.790
|
6.230
|
3.120
|
3.270
|
3.300
|
3.300
|
3.300
|
Announcement Date
|
20-02-13
|
21-03-30
|
22-02-17
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,219
|
3,014
|
2,851
|
-
|
4,688
|
5,445
|
5,994
|
6,464
|
EBITDA
|
541.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
514
|
611
|
304
|
80
|
21
|
307
|
563
|
-
|
Operating Margin
|
23.17%
|
20.27%
|
10.66%
|
-
|
0.45%
|
5.64%
|
9.39%
|
-
|
Earnings before Tax (EBT)
|
144.8
|
354.6
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
387.4
|
313.7
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
17.46%
|
10.41%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.6420
|
0.5334
|
-
|
-
|
0.3510
|
0.6782
|
0.7839
|
0.8157
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2682
|
-
|
-
|
0.2898
|
0.2229
|
0.3263
|
Announcement Date
|
20-02-13
|
21-03-30
|
22-02-17
|
23-02-14
|
24-02-05
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
694.5
|
754.6
|
869.2
|
1,217
|
1,302
|
1,355
|
1,376
|
1,412
|
1,424
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
224.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
32.37%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
36.66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
4.86%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0494
|
0.0629
|
0.1549
|
-
|
0.1578
|
0.1619
|
0.1724
|
0.1861
|
0.1808
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0840
|
0.0686
|
0.0686
|
0.0686
|
0.0600
|
Announcement Date
|
21-11-12
|
23-08-10
|
23-11-09
|
24-02-05
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.6%
|
7.66%
|
6.8%
|
5.8%
|
5.2%
|
7.1%
|
9.7%
|
10.3%
|
ROA (Net income/ Total Assets)
|
2.1%
|
1.31%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
18,474
|
23,870
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
7.710
|
7.040
|
-
|
-
|
6.730
|
7.120
|
7.680
|
8.170
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-13
|
21-03-30
|
22-02-17
|
23-02-14
|
24-02-05
|
-
|
-
|
-
|
Average target price
3.6
BRL Spread / Average Target +9.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.92% | 375M | | +18.47% | 579B | | +14.32% | 301B | | +17.02% | 250B | | +25.74% | 216B | | +19.57% | 180B | | +23.83% | 168B | | +10.46% | 165B | | +6.22% | 147B | | -15.84% | 133B |
Other Banks
|