Stock BLIL6 BALMER LAWRIE INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Balmer Lawrie Investments Limited

Equities

BLIL6

INE525F01017

Non-Paper Containers & Packaging

Market Closed - Bombay S.E.
Other stock markets
 06:10:21 2024-05-14 EDT 		5-day change 1st Jan Change
786.2 INR +3.52% Intraday chart for Balmer Lawrie Investments Limited +8.88% +56.00%
03-27 Balmer Lawrie & Co. Gets Board's Nod for Free Trade Warehousing Zone at Jawaharlal Nehru Port Authority MT
02-12 Balmer Lawrie Investments Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 8,827 8,641 6,478 10,384 8,200 7,872
Enterprise Value (EV) 1 7,710 7,305 1,789 4,972 4,100 3,331
P/E ratio 16.5 x 11.4 x 6.13 x 13 x 9.26 x 7.1 x
Yield 6.04% 8.73% 12.8% 8.12% 8.12% 9.3%
Capitalization / Revenue 15.7 x 10.9 x 0.41 x 0.66 x 0.39 x 0.33 x
EV / Revenue 13.7 x 9.24 x 0.11 x 0.32 x 0.2 x 0.14 x
EV / EBITDA - - 729,948 x 3,075,847 x 2,170,313 x 1,452,492 x
EV / FCF 22.2 x 15.1 x 1.46 x 3.03 x -12.6 x 2.43 x
FCF Yield 4.5% 6.61% 68.3% 33.1% -7.92% 41.2%
Price to Book 6.06 x 5.14 x 0.59 x 0.95 x 0.73 x 0.71 x
Nbr of stocks (in thousands) 22,197 22,197 22,197 22,197 22,197 22,197
Reference price 2 397.6 389.3 291.8 467.8 369.4 354.6
Announcement Date 18-08-17 19-08-24 20-09-04 21-09-02 22-05-30 23-09-05
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 561.4 790.3 15,810 15,632 20,847 23,500
EBITDA - - 2,451 1,616 1,889 2,293
EBIT 1 554.6 781.9 2,104 1,240 1,496 1,883
Operating Margin 98.78% 98.93% 13.31% 7.93% 7.18% 8.01%
Earnings before Tax (EBT) 1 554.6 781.9 2,184 1,624 1,865 2,315
Net income 1 536.4 759.1 1,057 797.3 885.2 1,109
Net margin 95.54% 96.05% 6.69% 5.1% 4.25% 4.72%
EPS 2 24.16 34.20 47.63 35.92 39.88 49.98
Free Cash Flow 1 347.1 482.6 1,222 1,643 -324.9 1,373
FCF margin 61.82% 61.07% 7.73% 10.51% -1.56% 5.84%
FCF Conversion (EBITDA) - - 49.86% 101.67% - 59.88%
FCF Conversion (Net income) 64.71% 63.58% 115.6% 206.12% - 123.79%
Dividend per Share 2 24.00 34.00 37.50 38.00 30.00 33.00
Announcement Date 18-08-17 19-08-24 20-09-04 21-09-02 22-05-30 23-09-05
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,116 1,337 4,689 5,412 4,099 4,541
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 347 483 1,222 1,643 -325 1,373
ROE (net income / shareholders' equity) 39% 48.4% 9.33% 6.96% 7.94% 9.59%
ROA (Net income/ Total Assets) 24.8% 30.6% 5.37% 3.1% 3.66% 4.38%
Assets 1 2,164 2,481 19,705 25,757 24,153 25,319
Book Value Per Share 2 65.60 75.80 497.0 495.0 503.0 501.0
Cash Flow per Share 2 50.30 60.20 10.60 16.20 21.70 27.40
Capex - - 482 438 230 524
Capex / Sales - - 3.05% 2.8% 1.1% 2.23%
Announcement Date 18-08-17 19-08-24 20-09-04 21-09-02 22-05-30 23-09-05
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metal Containers & Packaging

1st Jan change Capi.
BALMER LAWRIE INVESTMENTS LIMITED Stock Balmer Lawrie Investments Limited
+56.00% 202M
COSCO SHIPPING DEVELOPMENT CO., LTD. Stock COSCO SHIPPING Development Co., Ltd.
+25.00% 4.28B
TOYO SEIKAN GROUP HOLDINGS, LTD. Stock Toyo Seikan Group Holdings, Ltd.
+7.08% 2.62B
ARDAGH METAL PACKAGING S.A. Stock Ardagh Metal Packaging S.A.
+5.60% 2.4B
ORG TECHNOLOGY CO.,LTD. Stock ORG Technology Co.,Ltd.
+13.53% 1.67B
CIMC SAFEWAY TECHNOLOGIES CO., LTD. Stock CIMC Safeway Technologies Co., Ltd.
-14.48% 1.49B
CPMC HOLDINGS LIMITED Stock CPMC Holdings Limited
+0.15% 949M
SHANGHAI BAOSTEEL PACKAGING CO., LTD. Stock Shanghai Baosteel Packaging Co., Ltd.
+11.11% 873M
SUNRISE GROUP COMPANY LIMITED Stock Sunrise Group Company Limited
+14.67% 790M
TON YI INDUSTRIAL CORP. Stock Ton Yi Industrial Corp.
-7.12% 733M
Metal Containers & Packaging
  1. Stock Market
  2. Equities
  3. BLIL6 Stock
  4. Financials Balmer Lawrie Investments Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW