Market Closed -
Nasdaq Stockholm
11:07:30 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
8.16
SEK
|
+3.29%
|
|
0.00%
|
-13.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
528.2
|
619.7
|
658.9
|
464
|
351.9
|
302.9
|
-
|
-
|
Enterprise Value (EV)
1 |
492.8
|
578.2
|
638.3
|
464
|
351.9
|
249.5
|
302.9
|
302.9
|
P/E ratio
|
28.5
x
|
562
x
|
37.8
x
|
-37.9
x
|
-72.9
x
|
12.8
x
|
9.49
x
|
8.33
x
|
Yield
|
1.92%
|
1.78%
|
2.25%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.74
x
|
1.96
x
|
1.69
x
|
1.08
x
|
0.85
x
|
0.73
x
|
0.68
x
|
0.65
x
|
EV / Revenue
|
1.63
x
|
1.82
x
|
1.64
x
|
1.08
x
|
0.85
x
|
0.6
x
|
0.68
x
|
0.65
x
|
EV / EBITDA
|
13.2
x
|
34.8
x
|
15.1
x
|
92.5
x
|
28.8
x
|
5.26
x
|
5.43
x
|
5.2
x
|
EV / FCF
|
23,852,398
x
|
22,091,784
x
|
47,216,560
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8.35
x
|
10.4
x
|
9.84
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
36,302
|
36,777
|
37,123
|
37,123
|
37,123
|
37,123
|
-
|
-
|
Reference price
2 |
14.55
|
16.85
|
17.75
|
12.50
|
9.480
|
8.160
|
8.160
|
8.160
|
Announcement Date
|
20-02-21
|
21-02-16
|
22-02-16
|
23-02-15
|
24-02-16
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
302.9
|
316.9
|
390.1
|
431.5
|
413.7
|
416.5
|
444
|
463.6
|
EBITDA
1 |
37.47
|
16.63
|
42.39
|
5.015
|
12.21
|
47.4
|
55.8
|
58.2
|
EBIT
1 |
26.7
|
3.424
|
22.88
|
-9.719
|
-3.385
|
29.9
|
40.3
|
45.7
|
Operating Margin
|
8.81%
|
1.08%
|
5.87%
|
-2.25%
|
-0.82%
|
7.18%
|
9.08%
|
9.86%
|
Earnings before Tax (EBT)
1 |
25.81
|
2.548
|
22.02
|
-13.81
|
-
|
29.9
|
40.3
|
45.7
|
Net income
1 |
18.68
|
1.121
|
17.56
|
-12.12
|
-4.75
|
23.8
|
32
|
36.3
|
Net margin
|
6.17%
|
0.35%
|
4.5%
|
-2.81%
|
-1.15%
|
5.71%
|
7.21%
|
7.83%
|
EPS
2 |
0.5100
|
0.0300
|
0.4700
|
-0.3300
|
-0.1300
|
0.6400
|
0.8600
|
0.9800
|
Free Cash Flow
|
20.66
|
26.17
|
13.52
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
6.82%
|
8.26%
|
3.47%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
55.14%
|
157.41%
|
31.89%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
110.59%
|
2,334.79%
|
77%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.2800
|
0.3000
|
0.4000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-21
|
21-02-16
|
22-02-16
|
23-02-15
|
24-02-16
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
85.53
|
114.2
|
116.8
|
110.5
|
92.44
|
111.8
|
112.7
|
102.1
|
90.96
|
108
|
107.8
|
106.9
|
91.5
|
110.4
|
EBITDA
|
8.848
|
14.58
|
17.96
|
4.41
|
2.324
|
-18.73
|
-3.763
|
-3.001
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5.393
|
11.16
|
14.4
|
0.687
|
-1.407
|
-22.02
|
-7.545
|
-6.629
|
8.553
|
2.236
|
5.9
|
7.7
|
6.9
|
9.3
|
Operating Margin
|
6.31%
|
9.77%
|
12.33%
|
0.62%
|
-1.52%
|
-19.71%
|
-6.7%
|
-6.49%
|
9.4%
|
2.07%
|
5.47%
|
7.2%
|
7.54%
|
8.42%
|
Earnings before Tax (EBT)
|
5.223
|
10.92
|
9.567
|
0.582
|
-1.513
|
-22.45
|
-7.721
|
-7.048
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2.59
|
10.08
|
7.069
|
0.09
|
-1.653
|
-17.63
|
-6.654
|
-5.558
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
3.03%
|
8.83%
|
6.05%
|
0.08%
|
-1.79%
|
-15.77%
|
-5.91%
|
-5.44%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0700
|
0.2700
|
0.1900
|
-
|
-0.0400
|
-0.4700
|
-0.1800
|
-0.1500
|
0.1800
|
0.0200
|
0.1300
|
0.1700
|
0.1500
|
0.2000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-10-21
|
22-02-16
|
22-05-05
|
22-07-18
|
22-10-18
|
23-02-15
|
23-05-04
|
23-07-18
|
23-10-27
|
24-02-16
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
35.4
|
41.5
|
20.6
|
-
|
-
|
53.4
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
20.7
|
26.2
|
13.5
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
33.8%
|
1.84%
|
27.8%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
1.740
|
1.620
|
1.800
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
5.97
|
5.41
|
2.49
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.97%
|
1.71%
|
0.64%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-21
|
21-02-16
|
22-02-16
|
23-02-15
|
24-02-16
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -13.92% | 27.63M | | -2.53% | 184B | | -11.62% | 180B | | -8.43% | 91.88B | | +41.15% | 91.6B | | -10.53% | 71.28B | | +19.26% | 26.35B | | +17.48% | 10.05B | | -11.43% | 8.53B | | -15.19% | 5.59B |
E-commerce & Auction Services
|