Financials Audalia Resources Limited

Equities

ACP

AU000000ACP7

Specialty Mining & Metals

Market Closed - Australian S.E. 20:00:04 2024-04-25 EDT 5-day change 1st Jan Change
0.02 AUD 0.00% Intraday chart for Audalia Resources Limited 0.00% +11.11%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 10.66 4.737 6.721 17.3 8.306 7.613
Enterprise Value (EV) 1 11.88 7.186 9.751 20.86 12.81 12.53
P/E ratio 34.5 x -5.94 x -8.84 x -27.7 x -9.93 x -8.45 x
Yield - - - - - -
Capitalization / Revenue 2,190 x - - - - 455 x
EV / Revenue 2,441 x - - - - 749 x
EV / EBITDA -27.1 x -15.4 x -24.5 x -65.8 x -37 x -33.7 x
EV / FCF -5.91 x -7.9 x -3.58 x -14.5 x -9.7 x 8.32 x
FCF Yield -16.9% -12.7% -27.9% -6.9% -10.3% 12%
Price to Book 1.92 x 1 x 1.36 x 3.65 x 2.13 x 2.54 x
Nbr of stocks (in thousands) 592,136 592,136 672,136 692,136 692,136 692,136
Reference price 2 0.0180 0.008000 0.0100 0.0250 0.0120 0.0110
Announcement Date 18-09-28 19-09-30 20-09-30 21-09-30 22-09-29 23-09-28
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.004867 - - - - 0.0167
EBITDA 1 -0.4389 -0.4664 -0.3984 -0.3168 -0.3466 -0.3717
EBIT 1 -0.4426 -0.4877 -0.4019 -0.3189 -0.3542 -0.3837
Operating Margin -9,094.49% - - - - -2,293.56%
Earnings before Tax (EBT) 1 0.204 -0.7977 -0.7349 -0.6165 -0.8364 -0.9018
Net income 1 0.204 -0.7977 -0.7349 -0.6165 -0.8364 -0.9018
Net margin 4,191.64% - - - - -5,390.9%
EPS 2 0.000522 -0.001347 -0.001131 -0.000904 -0.001208 -0.001302
Free Cash Flow 1 -2.012 -0.9095 -2.725 -1.439 -1.32 1.506
FCF margin -41,330.78% - - - - 9,002.16%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-28 19-09-30 20-09-30 21-09-30 22-09-29 23-09-28
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1.22 2.45 3.03 3.56 4.5 4.92
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.782 x -5.251 x -7.604 x -11.22 x -12.99 x -13.23 x
Free Cash Flow 1 -2.01 -0.91 -2.73 -1.44 -1.32 1.51
ROE (net income / shareholders' equity) 4.61% -15.5% -15.1% -12.7% -19.4% -26.1%
ROA (Net income/ Total Assets) -3.02% -3.13% -2.54% -1.87% -1.94% -2%
Assets 1 -6.758 25.48 28.96 32.97 43.22 45.19
Book Value Per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 1.58 1.41 1.55 1.03 1.01 0.59
Capex / Sales 32,371.69% - - - - 3,541.97%
Announcement Date 18-09-28 19-09-30 20-09-30 21-09-30 22-09-29 23-09-28
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. ACP Stock
  4. Financials Audalia Resources Limited