End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.36 MYR | 0.00% | -0.73% | -1.45% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 135.2 | 212.8 | 235.3 | 306.9 | 350.1 | 366.5 |
Enterprise Value (EV) 1 | 227.9 | 354.5 | 449.3 | 560.2 | 585.2 | 580.9 |
P/E ratio | 11.7 x | 46.1 x | 11.2 x | 16.9 x | 14.2 x | 14.2 x |
Yield | 7.3% | 6.38% | 7.83% | 6.5% | 5.99% | 5% |
Capitalization / Revenue | 7.11 x | 9.06 x | 6.65 x | 7.74 x | 8.99 x | 8.89 x |
EV / Revenue | 12 x | 15.1 x | 12.7 x | 14.1 x | 15 x | 14.1 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 65.4 x | -177 x | 14.3 x | 27 x | -73.2 x | 48.8 x |
FCF Yield | 1.53% | -0.56% | 6.99% | 3.7% | -1.37% | 2.05% |
Price to Book | 0.74 x | 0.81 x | 0.89 x | 1.17 x | 1.04 x | 1.03 x |
Nbr of stocks (in thousands) | 121,801 | 204,626 | 204,626 | 204,626 | 255,551 | 265,551 |
Reference price 2 | 1.110 | 1.040 | 1.150 | 1.500 | 1.370 | 1.380 |
Announcement Date | 19-02-28 | 20-02-28 | 21-02-26 | 22-02-25 | 23-02-28 | 24-03-06 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.02 | 23.49 | 35.37 | 39.63 | 38.92 | 41.22 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 14.12 | 17.17 | 28.63 | 31.94 | 31.42 | 32.43 |
Operating Margin | 74.22% | 73.11% | 80.96% | 80.57% | 80.72% | 78.67% |
Earnings before Tax (EBT) 1 | 11.6 | 10.73 | 21.11 | 18.29 | 22.7 | 26.99 |
Net income 1 | 11.6 | 3.49 | 20.96 | 18.21 | 21.22 | 25.71 |
Net margin | 60.96% | 14.86% | 59.26% | 45.93% | 54.51% | 62.37% |
EPS 2 | 0.0952 | 0.0225 | 0.1024 | 0.0890 | 0.0964 | 0.0975 |
Free Cash Flow 1 | 3.484 | -2 | 31.42 | 20.72 | -7.994 | 11.89 |
FCF margin | 18.31% | -8.51% | 88.85% | 52.28% | -20.54% | 28.85% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 30.04% | - | 149.94% | 113.82% | - | 46.26% |
Dividend per Share 2 | 0.0810 | 0.0663 | 0.0900 | 0.0975 | 0.0820 | 0.0690 |
Announcement Date | 19-02-28 | 20-02-28 | 21-02-26 | 22-02-25 | 23-02-28 | 24-03-06 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 92.7 | 142 | 214 | 253 | 235 | 214 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 3.48 | -2 | 31.4 | 20.7 | -7.99 | 11.9 |
ROE (net income / shareholders' equity) | 6.39% | 1.57% | 7.95% | 6.88% | 7.09% | 7.42% |
ROA (Net income/ Total Assets) | 3.11% | 2.86% | 3.69% | 3.82% | 3.41% | 3.23% |
Assets 1 | 372.6 | 122.2 | 567.2 | 476.6 | 623 | 797 |
Book Value Per Share 2 | 1.500 | 1.280 | 1.300 | 1.290 | 1.310 | 1.340 |
Cash Flow per Share 2 | 0.0200 | 0.2000 | 0 | 0.0100 | 0.0600 | 0.1400 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-02-28 | 20-02-28 | 21-02-26 | 22-02-25 | 23-02-28 | 24-03-06 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-1.45% | 76.75M | |
-16.29% | 102B | |
+37.27% | 42.35B | |
-17.19% | 9.98B | |
-9.07% | 8.02B | |
-18.57% | 6.94B | |
-3.09% | 6.66B | |
-7.66% | 6.37B | |
+9.77% | 5.41B | |
-17.89% | 5.24B |
- Stock Market
- Equities
- ATRIUM Stock
- Financials Atrium Real Estate Investment Trust