Financials ATN Holdings, Inc.

Equities

ATN

PHY044891869

Real Estate Development & Operations

End-of-day quote Philippines S.E. 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
0.56 PHP -3.45% Intraday chart for ATN Holdings, Inc. -3.45% +47.37%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,573 6,451 2,348 3,375 2,766 2,634
Enterprise Value (EV) 1 2,603 6,952 3,092 4,218 3,634 2,673
P/E ratio 8.32 x -548 x -361 x -853 x 1,084 x -846 x
Yield - - - - - -
Capitalization / Revenue 262 x 382 x 81.2 x 182 x 79.7 x 64.1 x
EV / Revenue 265 x 411 x 107 x 227 x 105 x 65.1 x
EV / EBITDA -31,985 x 3,557 x 439 x 1,107 x 543 x 676 x
EV / FCF 454 x 163,274 x -44.7 x 609 x 406 x -61.3 x
FCF Yield 0.22% 0% -2.24% 0.16% 0.25% -1.63%
Price to Book 1.2 x 3.04 x 1.11 x 1.57 x 1.31 x 1.03 x
Nbr of stocks (in thousands) 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 6,825,055
Reference price 2 0.5700 1.430 0.5200 0.7500 0.6200 0.3900
Announcement Date 7/27/18 7/26/19 9/14/20 8/5/21 7/22/22 7/20/23
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9.825 16.91 28.93 18.57 34.69 41.08
EBITDA 1 -0.0814 1.954 7.041 3.811 6.698 3.956
EBIT 1 -4.831 -2.389 3.621 2.215 4.728 0.1501
Operating Margin -49.16% -14.13% 12.52% 11.93% 13.63% 0.37%
Earnings before Tax (EBT) 1 443.2 -11.11 -5.162 -5.266 2.586 -2.684
Net income 1 308.3 -11.74 -6.477 -3.958 2.578 -3.146
Net margin 3,137.55% -69.44% -22.39% -21.32% 7.43% -7.66%
EPS 2 0.0685 -0.002609 -0.001439 -0.000879 0.000572 -0.000461
Free Cash Flow 1 5.74 0.0426 -69.12 6.92 8.957 -43.64
FCF margin 58.42% 0.25% -238.9% 37.28% 25.82% -106.23%
FCF Conversion (EBITDA) - 2.18% - 181.58% 133.72% -
FCF Conversion (Net income) 1.86% - - - 347.45% -
Dividend per Share - - - - - -
Announcement Date 7/27/18 7/26/19 9/14/20 8/5/21 7/22/22 7/20/23
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 30.5 501 744 843 868 39.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -374.5 x 256.4 x 105.6 x 221.1 x 129.7 x 9.9 x
Free Cash Flow 1 5.74 0.04 -69.1 6.92 8.96 -43.6
ROE (net income / shareholders' equity) 15.6% -0.55% -0.31% -0.19% 0.12% -0.13%
ROA (Net income/ Total Assets) -0.1% -0.05% 0.06% 0.04% 0.08% 0%
Assets 1 -297,852 26,032 -10,314 -10,670 3,271 -131,099
Book Value Per Share 2 0.4700 0.4700 0.4700 0.4800 0.4700 0.3800
Cash Flow per Share 2 0 0 0.0100 0 0 0
Capex 1 1.55 3.89 0.19 47 - 23.3
Capex / Sales 15.83% 23.01% 0.67% 253.3% - 56.73%
Announcement Date 7/27/18 7/26/19 9/14/20 8/5/21 7/22/22 7/20/23
1PHP in Million2PHP
Estimates
  1. Stock Market
  2. Equities
  3. ATN Stock
  4. Financials ATN Holdings, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW