Stock TEAM ATLASSIAN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atlassian Corporation

Equities

TEAM

US0494681010

Software

Market Closed - Nasdaq
Other stock markets
 16:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
179.4 USD -9.56% Intraday chart for Atlassian Corporation -6.32% -24.56%
04-26 Macquarie Cuts Price Target on Atlassian to $215 From $245, Maintains Neutral Rating MT
04-26 UBS Cuts Atlassian's Price Target to $200 From $250, Maintains Neutral Rating MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 31,541 44,499 64,812 47,641 43,128 46,551 - -
Enterprise Value (EV) 1 29,827 43,908 64,241 47,255 42,025 45,503 44,243 42,671
P/E ratio -49 x -126 x -92.1 x -77.4 x -88.3 x -331 x -155 x -264 x
Yield - - - - - - - -
Capitalization / Revenue 26.1 x 27.6 x 31 x 17 x 12.2 x 10.7 x 9.08 x 7.41 x
EV / Revenue 24.6 x 27.2 x 30.8 x 16.9 x 11.9 x 10.5 x 8.63 x 6.79 x
EV / EBITDA 92.8 x 102 x 118 x 72.5 x 56 x 47 x 39.1 x 29 x
EV / FCF 70.7 x 81.5 x 84 x 61.9 x 49.9 x 32.8 x 32.3 x 23.5 x
FCF Yield 1.42% 1.23% 1.19% 1.62% 2% 3.05% 3.1% 4.26%
Price to Book 57.8 x 78.9 x 223 x 143 x 66 x 36.9 x 22.3 x 14.7 x
Nbr of stocks (in thousands) 241,062 246,846 252,322 254,219 257,007 259,407 - -
Reference price 2 130.8 180.3 256.9 187.4 167.8 179.4 179.4 179.4
Announcement Date 19-07-25 20-07-30 21-07-29 22-08-04 23-08-03 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,210 1,614 2,089 2,803 3,535 4,349 5,125 6,280
EBITDA 1 321.4 432.3 542.7 651.8 750.4 968.8 1,132 1,472
EBIT 1 251.2 370 519.1 633 722.6 1,000 1,152 1,482
Operating Margin 20.76% 22.92% 24.85% 22.58% 20.44% 23% 22.49% 23.6%
Earnings before Tax (EBT) 1 -605.6 -346.2 -634.7 -564.6 -311.1 -88.85 -66.47 292.3
Net income 1 -637.6 -350.7 -696.3 -614.1 -486.8 -271.8 -273.3 -115.5
Net margin -52.69% -21.72% -33.33% -21.91% -13.77% -6.25% -5.33% -1.84%
EPS 2 -2.670 -1.430 -2.790 -2.420 -1.900 -0.5420 -1.154 -0.6800
Free Cash Flow 1 422.2 538.5 764.9 763.8 842.5 1,386 1,371 1,819
FCF margin 34.88% 33.36% 36.62% 27.25% 23.83% 31.87% 26.76% 28.97%
FCF Conversion (EBITDA) 131.33% 124.57% 140.96% 117.18% 112.27% 143.05% 121.15% 123.63%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 19-07-25 20-07-30 21-07-29 22-08-04 23-08-03 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 614 688.5 740.5 759.8 807.4 872.7 915.5 939.1 977.8 1,060 1,189 1,131 1,157 1,243 1,346
EBITDA 1 171.8 182.4 183.2 114.4 154.2 182 204.5 209.7 231.8 257.8 323.8 225.4 251.4 279.2 322.5
EBIT 1 166.7 178.2 179.2 108.9 147.9 174.8 197.1 202.8 224.9 250.6 316.5 214.3 243.2 277.8 328.9
Operating Margin 27.14% 25.89% 24.2% 14.33% 18.32% 20.03% 21.53% 21.59% 23.01% 23.64% 26.62% 18.96% 21.03% 22.36% 24.44%
Earnings before Tax (EBT) 1 -392.1 -73.04 -30.56 -68.86 -5.716 -104.5 -155.4 -45.45 -10.95 -40.11 19.78 -104.7 -65.5 -72.5 -77.5
Net income 1 -400.1 -77.47 -31.09 -105.5 -13.74 -205 -209 -58.95 -31.88 -84.47 12.75 -104.7 -65.5 -72.5 -77.5
Net margin -65.16% -11.25% -4.2% -13.88% -1.7% -23.49% -22.83% -6.28% -3.26% -7.97% 1.07% -9.26% -5.66% -5.83% -5.76%
EPS 2 -1.590 -0.3100 -0.1200 -0.4100 -0.0500 -0.8000 -0.8100 -0.2300 -0.1200 -0.3300 0.0500 -0.1421 -0.2784 -0.3652 -0.2416
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 21-10-28 22-01-27 22-04-28 22-08-04 22-11-03 23-02-02 23-05-04 23-08-03 23-11-02 24-02-01 24-04-25 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,713 591 570 386 1,103 1,047 2,307 3,880
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 422 539 765 764 842 1,386 1,371 1,819
ROE (net income / shareholders' equity) 29.1% 50.6% 82.2% 129% 100% 75.4% 50.2% 41.1%
ROA (Net income/ Total Assets) 7.95% 8.41% 10.5% 13.8% 13.2% 20.8% 18.3% 17.4%
Assets 1 -8,023 -4,171 -6,659 -4,459 -3,675 -1,307 -1,492 -663.7
Book Value Per Share 2 2.260 2.290 1.150 1.310 2.540 4.860 8.050 12.20
Cash Flow per Share 2 1.950 2.350 3.370 3.490 3.390 4.160 4.640 5.790
Capex 1 44.2 35.7 31.5 70.6 25.7 28.2 57.3 64.2
Capex / Sales 3.65% 2.21% 1.51% 2.52% 0.73% 0.65% 1.12% 1.02%
Announcement Date 19-07-25 20-07-30 21-07-29 22-08-04 23-08-03 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Atlassian Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
179.4 USD
Average target price
248.6 USD
Spread / Average Target
+38.52%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
ROBLOX CORPORATION Stock Roblox Corporation
-21.24% 23.04B
TYLER TECHNOLOGIES, INC. Stock Tyler Technologies, Inc.
+10.19% 19.56B
Other Software
  1. Stock Market
  2. Equities
  3. TEAM Stock
  4. Financials Atlassian Corporation