ATLAS ENGINEERED PRODUCTS LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.48 CAD | -0.67% |
|
-1.99% | +29.82% |
| 04-26 | Atlas Engineered Products Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 04-22 | Atlas Engineered Products Ltd.(TSXV:AEP) added to S&P/TSX Venture Composite Index | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23.67 | 34.64 | 43.39 | 67.45 | 88.58 | - | - |
| Enterprise Value (EV) 1 | 23.67 | 34.64 | 43.39 | 67.45 | 102.7 | 97.28 | 88.58 |
| P/E ratio | - | 6.67 x | 5.36 x | - | - | - | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.66 x | - | 0.7 x | 1.36 x | 1.37 x | 1.19 x | 1.08 x |
| EV / Revenue | 0.66 x | - | 0.7 x | 1.36 x | 1.59 x | 1.31 x | 1.08 x |
| EV / EBITDA | - | - | 2.76 x | 9.01 x | 8.51 x | 6.04 x | 4.71 x |
| EV / FCF | - | - | - | - | 20.1 x | 10.9 x | - |
| FCF Yield | - | - | - | - | 4.97% | 9.2% | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 57,726 | 57,726 | 57,847 | 59,166 | 59,447 | - | - |
| Reference price 2 | 0.4100 | 0.6000 | 0.7500 | 1.140 | 1.490 | 1.490 | 1.490 |
| Announcement Date | 21-04-15 | 22-04-20 | 23-04-19 | 24-04-26 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 35.73 | - | 61.9 | 49.41 | 64.43 | 74.4 | 82.1 |
| EBITDA 1 | - | - | 15.73 | 7.484 | 12.07 | 16.1 | 18.8 |
| EBIT | - | - | 12.53 | - | - | - | - |
| Operating Margin | - | - | 20.24% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | 12.01 | - | - | - | - |
| Net income | - | 6.954 | 8.83 | - | - | - | - |
| Net margin | - | - | 14.27% | - | - | - | - |
| EPS | - | 0.0900 | 0.1400 | - | - | - | - |
| Free Cash Flow 1 | - | - | - | - | 5.1 | 8.95 | - |
| FCF margin | - | - | - | - | 7.92% | 12.03% | - |
| FCF Conversion (EBITDA) | - | - | - | - | 42.27% | 55.59% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 21-04-15 | 22-04-20 | 23-04-19 | 24-04-26 | - | - | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 17.56 | - | 14.99 | 9.629 | 11.22 | 14.37 | 14.2 | 9.1 | 13.75 | 20.8 | 18.25 | - |
| EBITDA 1 | - | - | 3.947 | 1.74 | 2.051 | 2.428 | 1.973 | 1.1 | 3.067 | 5.167 | 3.3 | 1.5 |
| EBIT | - | - | 2.984 | - | - | 2.05 | - | - | - | - | - | - |
| Operating Margin | - | - | 19.91% | - | - | 14.27% | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | 2.849 | - | - | 1.81 | - | - | - | - | - | - |
| Net income | - | 3.132 | 2.091 | - | - | 1.301 | - | - | - | - | - | - |
| Net margin | - | - | 13.95% | - | - | 9.05% | - | - | - | - | - | - |
| EPS | 0.0500 | 0.0500 | 0.0300 | 0.0100 | - | 0.0200 | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 21-11-15 | 22-11-23 | 23-04-19 | 23-05-25 | 23-08-28 | 23-11-27 | 24-04-26 | - | - | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 14.1 | 8.7 | - |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | 1.169 x | 0.5404 x | - |
| Free Cash Flow 1 | - | - | - | - | 5.1 | 8.95 | - |
| ROE (net income / shareholders' equity) | - | - | - | - | 16.6% | 19.3% | - |
| ROA (Net income/ Total Assets) | - | - | - | - | 12.2% | 14.2% | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | - | 0.8 | 1.4 | - |
| Capex / Sales | - | - | - | - | 1.24% | 1.88% | - |
| Announcement Date | 21-04-15 | 22-04-20 | 23-04-19 | 24-04-26 | - | - | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.49
CAD
Average target price
2.117
CAD
Spread / Average Target
+42.06%
| 1st Jan change | Capi. | |
|---|---|---|
| +29.82% | 64.73M | |
| +23.18% | 6.23B | |
| +3.09% | 3.26B | |
| -14.10% | 1.72B | |
| +6.46% | 1.42B | |
| +28.10% | 1.25B | |
| -7.68% | 1.2B | |
| -15.89% | 756M | |
| -20.70% | 683M | |
| +12.33% | 590M |
- Stock Market
- Equities
- AEP Stock
- Financials Atlas Engineered Products Ltd.