End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
13.25 PLN | -1.85% | +3.11% | -1.12% |
Valuation
Fiscal Period: December | 2017 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Capitalization 1 | 14.59 | 28.65 | 68.3 | 88.52 |
Enterprise Value (EV) 1 | 18.05 | 23.07 | 42.25 | 38.19 |
P/E ratio | 21 x | - | 3.32 x | 3.39 x |
Yield | - | 10.6% | - | 22.5% |
Capitalization / Revenue | 0.07 x | 0.12 x | 0.17 x | 0.18 x |
EV / Revenue | 0.09 x | 0.09 x | 0.1 x | 0.08 x |
EV / EBITDA | 5.62 x | 2.28 x | 1.39 x | 1.1 x |
EV / FCF | 6.36 x | - | 2.05 x | 1.99 x |
FCF Yield | 15.7% | - | 48.7% | 50.2% |
Price to Book | 0.79 x | - | 1.48 x | 1.23 x |
Nbr of stocks (in thousands) | 6,631 | 6,631 | 6,631 | 6,631 |
Reference price 2 | 2.200 | 4.320 | 10.30 | 13.35 |
Announcement Date | 18-05-25 | 22-05-25 | 22-05-25 | 23-05-31 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net sales 1 | 196.8 | 244.2 | 410.3 | 500.3 |
EBITDA 1 | 3.211 | 10.13 | 30.43 | 34.74 |
EBIT 1 | 1.722 | 8.281 | 28.71 | 32.8 |
Operating Margin | 0.88% | 3.39% | 7% | 6.56% |
Earnings before Tax (EBT) 1 | 1.17 | 7.82 | 26.38 | 32.74 |
Net income 1 | 0.694 | 5.981 | 20.59 | 26.11 |
Net margin | 0.35% | 2.45% | 5.02% | 5.22% |
EPS 2 | 0.1047 | - | 3.105 | 3.937 |
Free Cash Flow 1 | 2.836 | - | 20.57 | 19.15 |
FCF margin | 1.44% | - | 5.01% | 3.83% |
FCF Conversion (EBITDA) | 88.31% | - | 67.59% | 55.13% |
FCF Conversion (Net income) | 408.59% | - | 99.88% | 73.35% |
Dividend per Share | - | 0.4600 | - | 3.000 |
Announcement Date | 18-05-25 | 22-05-25 | 22-05-25 | 23-05-31 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Net Debt 1 | 3.46 | - | - | - |
Net Cash position 1 | - | 5.58 | 26 | 50.3 |
Leverage (Debt/EBITDA) | 1.077 x | - | - | - |
Free Cash Flow 1 | 2.84 | - | 20.6 | 19.2 |
ROE (net income / shareholders' equity) | 4.15% | - | 55.1% | 44.1% |
ROA (Net income/ Total Assets) | 2.25% | - | 18.3% | 16.8% |
Assets 1 | 30.84 | - | 112.6 | 155.5 |
Book Value Per Share 2 | 2.770 | - | 6.960 | 10.90 |
Cash Flow per Share 2 | 0.4500 | - | 4.400 | 7.980 |
Capex 1 | 0.41 | 0.54 | 1.46 | 0.4 |
Capex / Sales | 0.21% | 0.22% | 0.36% | 0.08% |
Announcement Date | 18-05-25 | 22-05-25 | 22-05-25 | 23-05-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.12% | 22.29M | |
+28.96% | 33.18B | |
+66.37% | 31.84B | |
+2.68% | 27.98B | |
+14.05% | 14.56B | |
+14.77% | 11.95B | |
+21.83% | 11.21B | |
+15.61% | 10.24B | |
+50.85% | 9.97B | |
-8.07% | 8.97B |
- Stock Market
- Equities
- ATA Stock
- Financials ATC CARGO S.A.