Stock A089530 AT SEMICON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AT semicon Co., Ltd.

Equities

A089530

KR7089530000

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2023-04-23 EDT 		5-day change 1st Jan Change
600 KRW -.--% Intraday chart for AT semicon Co., Ltd. -.--% -.--%
05-16 AT semicon Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-21 AT semicon Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38,986 50,511 102,698 50,624 72,278 42,407
Enterprise Value (EV) 1 79,176 124,821 183,152 80,252 63,643 43,561
P/E ratio 9.7 x -5.19 x -2.52 x -0.68 x -0.75 x -2.69 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.39 x 0.79 x 0.35 x 4.24 x 3.02 x
EV / Revenue 0.66 x 0.97 x 1.41 x 0.56 x 3.73 x 3.1 x
EV / EBITDA 3.7 x 5.54 x 13.2 x 14.8 x 6.31 x -3.47 x
EV / FCF -38.3 x -5.13 x 47.6 x -4.49 x -2.05 x 2.91 x
FCF Yield -2.61% -19.5% 2.1% -22.3% -48.9% 34.3%
Price to Book 1.05 x 1.6 x 2.69 x 1.24 x 1.67 x 1.6 x
Nbr of stocks (in thousands) 7,114 7,114 12,648 30,963 72,278 70,678
Reference price 2 5,480 7,100 8,120 1,635 1,000 600.0
Announcement Date 19-03-18 20-03-20 21-03-23 22-03-22 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 119,592 128,077 129,473 143,078 17,047 14,036
EBITDA 1 21,403 22,550 13,888 5,410 10,093 -12,570
EBIT 1 6,804 2,367 -9,682 -18,471 -7,799 -15,313
Operating Margin 5.69% 1.85% -7.48% -12.91% -45.75% -109.1%
Earnings before Tax (EBT) 1 3,719 -9,460 -30,852 -41,727 -20,253 -49,013
Net income 1 3,719 -9,750 -30,139 -43,984 -67,152 -16,138
Net margin 3.11% -7.61% -23.28% -30.74% -393.92% -114.98%
EPS 2 565.2 -1,367 -3,221 -2,412 -1,338 -223.3
Free Cash Flow 1 -2,066 -24,347 3,844 -17,884 -31,090 14,956
FCF margin -1.73% -19.01% 2.97% -12.5% -182.38% 106.55%
FCF Conversion (EBITDA) - - 27.68% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-18 20-03-20 21-03-23 22-03-22 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 40,190 74,310 80,454 29,628 - 1,155
Net Cash position 1 - - - - 8,636 -
Leverage (Debt/EBITDA) 1.878 x 3.295 x 5.793 x 5.476 x - -0.0919 x
Free Cash Flow 1 -2,066 -24,347 3,844 -17,884 -31,090 14,956
ROE (net income / shareholders' equity) 10.8% -25.2% -80.1% -62.4% -24.4% -99.4%
ROA (Net income/ Total Assets) 4.34% 1.17% -3.76% -5.12% -2.57% -14.5%
Assets 1 85,757 -833,876 801,498 858,348 2,610,981 111,301
Book Value Per Share 2 5,204 4,439 3,015 1,320 598.0 376.0
Cash Flow per Share 2 572.0 669.0 180.0 546.0 238.0 17.60
Capex 1 21,330 49,876 23,311 3,745 16,513 1,012
Capex / Sales 17.84% 38.94% 18% 2.62% 96.86% 7.21%
Announcement Date 19-03-18 20-03-20 21-03-23 22-03-22 23-03-23 24-03-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
AT SEMICON CO., LTD. Stock AT semicon Co., Ltd.
-.--% 41.17M
ASML HOLDING N.V. Stock ASML Holding N.V.
+27.74% 371B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+19.05% 122B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+35.46% 99.03B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+16.30% 20.85B
ENTEGRIS, INC. Stock Entegris, Inc.
+5.45% 19.05B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+41.82% 10.68B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+29.00% 9.26B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.04% 8.02B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-27.22% 5.79B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A089530 Stock
  4. Financials AT semicon Co., Ltd.