Market Closed -
NSE India S.E.
07:43:47 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
1,198
INR
|
+0.31%
|
|
-2.76%
|
+9.39%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,520
|
7,598
|
19,653
|
34,391
|
27,154
|
23,493
|
-
|
-
|
Enterprise Value (EV)
1 |
10,520
|
7,598
|
21,507
|
37,163
|
27,154
|
20,932
|
23,493
|
23,493
|
P/E ratio
|
29.5
x
|
16
x
|
30.2
x
|
38.3
x
|
106
x
|
-44.6
x
|
40.6
x
|
25.2
x
|
Yield
|
-
|
-
|
0.15%
|
0.09%
|
0.11%
|
-
|
0.08%
|
0.08%
|
Capitalization / Revenue
|
2.44
x
|
1.45
x
|
3.54
x
|
5.08
x
|
4.32
x
|
4.57
x
|
3.48
x
|
2.7
x
|
EV / Revenue
|
2.44
x
|
1.45
x
|
3.54
x
|
5.08
x
|
4.32
x
|
4.57
x
|
3.48
x
|
2.7
x
|
EV / EBITDA
|
12
x
|
-
|
17.6
x
|
22.3
x
|
35.6
x
|
-354
x
|
17.3
x
|
11.8
x
|
EV / FCF
|
-
|
-
|
-17,754,754
x
|
-42,788,249
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
5.19
x
|
-
|
6.36
x
|
8.68
x
|
-
|
6.24
x
|
5.42
x
|
4.47
x
|
Nbr of stocks (in thousands)
|
19,553
|
19,568
|
19,578
|
19,593
|
19,606
|
19,609
|
-
|
-
|
Reference price
2 |
538.0
|
388.3
|
1,004
|
1,755
|
1,385
|
1,198
|
1,198
|
1,198
|
Announcement Date
|
19-04-30
|
20-05-05
|
21-04-30
|
22-05-02
|
23-05-02
|
24-05-02
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,309
|
5,226
|
5,549
|
6,766
|
6,282
|
4,582
|
6,756
|
8,716
|
EBITDA
1 |
876.3
|
-
|
1,116
|
1,541
|
762.5
|
-59.13
|
1,359
|
1,985
|
EBIT
1 |
-
|
-
|
859
|
1,197
|
426
|
-421.7
|
888
|
1,420
|
Operating Margin
|
-
|
-
|
15.48%
|
17.69%
|
6.78%
|
-9.2%
|
13.14%
|
16.29%
|
Earnings before Tax (EBT)
1 |
559
|
-
|
890.7
|
1,211
|
349.5
|
-617.5
|
733
|
1,244
|
Net income
1 |
357.7
|
-
|
650.5
|
898.6
|
255.6
|
-469.3
|
579
|
931
|
Net margin
|
8.3%
|
-
|
11.72%
|
13.28%
|
4.07%
|
-10.24%
|
8.57%
|
10.68%
|
EPS
2 |
18.26
|
24.27
|
33.21
|
45.85
|
13.04
|
-23.93
|
29.50
|
47.50
|
Free Cash Flow
|
-
|
-
|
-1,107
|
-803.7
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-19.95%
|
-11.88%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
1.500
|
1.500
|
1.500
|
-
|
1.000
|
1.000
|
Announcement Date
|
19-04-30
|
20-05-05
|
21-04-30
|
22-05-02
|
23-05-02
|
24-05-02
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
-
|
1,719
|
1,287
|
1,026
|
1,734
|
2,720
|
1,843
|
1,997
|
1,172
|
1,270
|
1,428
|
1,230
|
936
|
1,546
|
-
|
EBITDA
1 |
-
|
381.9
|
246.7
|
210.8
|
428.6
|
654.6
|
254.5
|
332.8
|
121.2
|
54
|
31.32
|
18
|
0.5
|
98.5
|
-80
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-62.53
|
-
|
-219
|
6
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4.38%
|
-
|
-23.4%
|
0.39%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
70.58
|
-
|
-
|
-
|
-
|
430.5
|
-
|
-
|
-
|
-
|
-81.95
|
-
|
-
|
-34
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
15.83%
|
-
|
-
|
-
|
-
|
-5.74%
|
-
|
-
|
-2.2%
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
12.62
|
-
|
-
|
-
|
-
|
-
|
-4.180
|
-
|
-
|
-1.800
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-01-25
|
21-04-30
|
21-07-28
|
21-10-27
|
22-01-25
|
22-05-02
|
22-07-25
|
22-10-28
|
23-01-30
|
23-05-02
|
23-07-28
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
1,855
|
2,772
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.662
x
|
1.799
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-1,107
|
-804
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.2%
|
-
|
23.4%
|
25.5%
|
-
|
-11%
|
14%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.4%
|
11.4%
|
2.73%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
6,247
|
7,872
|
9,381
|
-
|
-
|
-
|
Book Value Per Share
2 |
104.0
|
-
|
158.0
|
202.0
|
-
|
192.0
|
221.0
|
268.0
|
Cash Flow per Share
|
-
|
-
|
-4.170
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,025
|
1,040
|
1,173
|
1,358
|
1,200
|
1,200
|
Capex / Sales
|
-
|
-
|
18.48%
|
15.37%
|
18.67%
|
31.58%
|
17.76%
|
13.77%
|
Announcement Date
|
19-04-30
|
20-05-05
|
21-04-30
|
22-05-02
|
23-05-02
|
24-05-02
|
-
|
-
|
Last Close Price
1,198
INR Average target price
1,108
INR Spread / Average Target -7.56% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.39% | 281M | | +20.74% | 40.31B | | -.--% | 11.07B | | +6.63% | 8.37B | | +1.35% | 6.39B | | -2.09% | 6.16B | | -5.87% | 5.66B | | +37.82% | 5.47B | | -18.11% | 5.05B | | -14.56% | 4.19B |
Other Agricultural Chemicals
|