Financials Asia Sermkij Leasing

Equities

ASK

TH0816010001

Consumer Lending

End-of-day quote Thailand S.E. 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
16.8 THB +0.60% Intraday chart for Asia Sermkij Leasing +2.44% -15.58%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 7,812 23,357 18,738 10,504 8,868 -
Enterprise Value (EV) 1 7,812 23,357 18,738 10,504 8,868 8,868
P/E ratio 8.84 x 16.9 x 12.4 x 8.61 x 6.59 x 6 x
Yield - 2.58% 4.06% - 7.74% 8.33%
Capitalization / Revenue - 6.92 x 4.37 x 2.29 x 1.83 x 1.74 x
EV / Revenue - 6.92 x 4.37 x 2.29 x 1.83 x 1.74 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.52 x 1.83 x - 0.76 x 0.72 x
Nbr of stocks (in thousands) 351,896 527,843 527,843 527,843 527,843 -
Reference price 2 22.20 44.25 35.50 19.90 16.80 16.80
Announcement Date 21-02-19 22-02-18 23-02-15 24-02-16 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 3,375 4,288 4,589 4,842 5,105
EBITDA - - - - - -
EBIT 1 - 2,326 3,161 3,308 3,410 3,561
Operating Margin - 68.91% 73.73% 72.08% 70.44% 69.75%
Earnings before Tax (EBT) 1 - 1,509 1,896 1,529 1,681 1,843
Net income 1 883.1 1,203 1,512 1,219 1,346 1,475
Net margin - 35.64% 35.26% 26.56% 27.8% 28.88%
EPS 2 2.510 2.620 2.860 2.310 2.550 2.800
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 1.140 1.440 - 1.300 1.400
Announcement Date 21-02-19 22-02-18 23-02-15 24-02-16 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales - 952.4 1,005 1,049 1,116 1,118 - -
EBITDA - - - - - - - -
EBIT 1 - 699.7 1,026 758.6 823.1 849.7 1,226 840.5
Operating Margin - 73.47% 102.02% 72.33% 73.78% 75.98% - -
Earnings before Tax (EBT) 1 - 430.8 439.5 449.8 490.6 516.6 504.8 421
Net income 1 314.3 343.2 351 359 391.4 410.7 402.8 336.6
Net margin - 36.04% 34.92% 34.23% 35.09% 36.72% - -
EPS 2 0.6000 0.6400 0.6700 0.6800 0.7400 0.7700 0.7600 0.6400
Dividend per Share - - - - - - - -
Announcement Date 21-11-12 22-02-18 22-05-09 22-08-10 22-11-11 23-02-15 23-05-09 23-08-16
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 16.1% 15.5% - 12% 12.3%
ROA (Net income/ Total Assets) - 2.37% 2.4% - 1.65% 1.7%
Assets 1 - 50,800 62,901 - 81,576 86,741
Book Value Per Share 2 - 17.50 19.40 - 22.00 23.40
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 21-02-19 22-02-18 23-02-15 24-02-16 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
16.8 THB
Average target price
21.5 THB
Spread / Average Target
+27.98%
Consensus
  1. Stock Market
  2. Equities
  3. ASK Stock
  4. Financials Asia Sermkij Leasing