ARCHITECTS STUDIO JAPAN INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 538 JPY | 0.00% |
|
+4.47% | -15.94% |
| 04-01 | Apaman Network Co., Ltd. completed the acquisition of TEMPO NETWORK Co., Ltd. from Architects Studio Japan Inc.. | CI |
| 2023 | Architects Studio Japan Inc. Auditor Raises 'Going Concern' Doubt | CI |
Valuation
| Fiscal Period: Maart | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 1,397 | 1,182 |
| Enterprise Value (EV) 1 | 982.3 | 1,207 |
| P/E ratio | -3.43 x | -2.77 x |
| Yield | - | - |
| Capitalization / Revenue | 1.9 x | 2.14 x |
| EV / Revenue | 1.33 x | 2.18 x |
| EV / EBITDA | -3.82 x | -3.69 x |
| EV / FCF | - | -5,783,518 x |
| FCF Yield | - | -0% |
| Price to Book | 2.38 x | 7.43 x |
| Nbr of stocks (in thousands) | 2,451 | 2,451 |
| Reference price 2 | 570.0 | 482.0 |
| Announcement Date | 6/29/22 | 6/30/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2022 | 2023 |
|---|---|---|
| Net sales 1 | 737 | 553 |
| EBITDA 1 | -257 | -327 |
| EBIT 1 | -261 | -349 |
| Operating Margin | -35.41% | -63.11% |
| Earnings before Tax (EBT) 1 | -345 | -424 |
| Net income 1 | -348 | -427 |
| Net margin | -47.22% | -77.22% |
| EPS 2 | -166.2 | -174.2 |
| Free Cash Flow | - | -208.6 |
| FCF margin | - | -37.73% |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | - |
| Announcement Date | 6/29/22 | 6/30/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2020 S1 | 2021 S1 | 2022 S1 |
|---|---|---|---|
| Net sales 1 | 344 | 299 | 257 |
| EBITDA | - | - | - |
| EBIT 1 | -314 | -161 | -215 |
| Operating Margin | -91.28% | -53.85% | -83.66% |
| Earnings before Tax (EBT) 1 | -311 | -170 | -226 |
| Net income 1 | -312 | -171 | -227 |
| Net margin | -90.7% | -57.19% | -88.33% |
| EPS 2 | -193.2 | -104.9 | -130.7 |
| Dividend per Share 2 | - | - | - |
| Announcement Date | 11/13/19 | 11/12/20 | 11/12/21 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 |
|---|---|---|
| Net Debt 1 | - | 25 |
| Net Cash position 1 | 415 | - |
| Leverage (Debt/EBITDA) | - | -0.0765 x |
| Free Cash Flow | - | -209 |
| ROE (net income / shareholders' equity) | - | -115% |
| ROA (Net income/ Total Assets) | - | -22.2% |
| Assets 1 | - | 1,920 |
| Book Value Per Share 2 | 239.0 | 64.90 |
| Cash Flow per Share 2 | 284.0 | 128.0 |
| Capex | - | 20 |
| Capex / Sales | - | 3.62% |
| Announcement Date | 6/29/22 | 6/30/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.94% | 9.99M | |
| +15.90% | 70.43B | |
| +6.25% | 17.32B | |
| +15.08% | 13.86B | |
| +10.80% | 12.84B | |
| +11.68% | 9.65B | |
| -18.93% | 6.57B | |
| -8.76% | 5.77B | |
| +1.59% | 5.16B | |
| +1.98% | 5.07B |
- Stock Market
- Equities
- 6085 Stock
- Financials Architects Studio Japan Inc.
