Market Closed -
Nasdaq
16:30:00 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
22.94
USD
|
-0.13%
|
|
+1.50%
|
-3.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,314
|
14,608
|
17,091
|
23,091
|
27,555
|
37,767
|
-
|
-
|
Enterprise Value (EV)
1 |
17,314
|
14,608
|
17,091
|
23,091
|
29,364
|
37,767
|
37,767
|
37,767
|
P/E ratio
|
11.1
x
|
10.9
x
|
8.5
x
|
16.5
x
|
6.39
x
|
10.9
x
|
11.1
x
|
10.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.14
x
|
2.12
x
|
1.97
x
|
2.08
x
|
2.05
x
|
2.35
x
|
2.09
x
|
1.94
x
|
EV / Revenue
|
3.14
x
|
2.12
x
|
1.97
x
|
2.08
x
|
2.05
x
|
2.35
x
|
2.09
x
|
1.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.62
x
|
1.19
x
|
1.32
x
|
1.92
x
|
2.1
x
|
1.82
x
|
1.56
x
|
1.37
x
|
Nbr of stocks (in thousands)
|
403,689
|
404,981
|
384,498
|
367,802
|
371,006
|
373,970
|
-
|
-
|
Reference price
2 |
42.89
|
36.07
|
44.45
|
62.78
|
74.27
|
101.0
|
101.0
|
101.0
|
Announcement Date
|
20-02-11
|
21-02-09
|
22-02-09
|
23-02-13
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,506
|
6,900
|
8,664
|
11,077
|
13,468
|
16,094
|
18,080
|
19,509
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,522
|
840
|
1,543
|
2,293
|
-
|
-
|
-
|
-
|
Operating Margin
|
27.63%
|
12.17%
|
17.8%
|
20.7%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,849
|
1,578
|
2,103
|
1,488
|
3,385
|
3,864
|
4,055
|
4,298
|
Net income
1 |
1,595
|
1,364
|
2,093
|
1,436
|
4,403
|
3,518
|
3,475
|
3,629
|
Net margin
|
28.96%
|
19.77%
|
24.16%
|
12.97%
|
32.69%
|
21.86%
|
19.22%
|
18.6%
|
EPS
2 |
3.870
|
3.320
|
5.230
|
3.800
|
11.62
|
9.295
|
9.122
|
9.365
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-11
|
21-02-09
|
22-02-09
|
23-02-13
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,034
|
2,634
|
2,685
|
2,724
|
3,035
|
3,424
|
3,428
|
3,355
|
3,261
|
4,085
|
3,982
|
3,835
|
3,724
|
4,564
|
4,406
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
617.4
|
184.5
|
421.6
|
-5.149
|
887.5
|
742
|
714
|
741
|
1,188
|
1,166
|
919.3
|
761.2
|
1,004
|
1,036
|
1,019
|
Net income
1 |
613.1
|
185.6
|
394.2
|
6.917
|
849.5
|
705
|
661
|
713
|
2,324
|
1,110
|
863.6
|
630.3
|
911
|
897.5
|
897.6
|
Net margin
|
30.14%
|
7.05%
|
14.68%
|
0.25%
|
27.99%
|
20.59%
|
19.28%
|
21.25%
|
71.27%
|
27.17%
|
21.69%
|
16.44%
|
24.46%
|
19.66%
|
20.37%
|
EPS
2 |
1.580
|
0.4800
|
1.040
|
0.0200
|
2.260
|
1.870
|
1.750
|
1.880
|
6.120
|
2.920
|
2.290
|
1.666
|
2.381
|
2.358
|
2.346
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-09
|
22-04-27
|
22-07-27
|
22-10-26
|
23-02-13
|
23-04-26
|
23-07-26
|
23-10-30
|
24-02-14
|
24-04-29
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
1,809
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12%
|
4.8%
|
11.5%
|
14.8%
|
21.6%
|
16.8%
|
14.6%
|
13.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
26.40
|
30.30
|
33.60
|
32.60
|
35.40
|
55.60
|
64.50
|
73.70
|
Cash Flow per Share
|
-
|
7.040
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-11
|
21-02-09
|
22-02-09
|
23-02-13
|
24-02-14
|
-
|
-
|
-
|
Average target price
107.4
USD Spread / Average Target +6.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +39.42% | 62.52B | | +18.91% | 52.26B | | +21.10% | 44.62B | | +12.64% | 29.9B | | +50.87% | 28.43B | | +26.88% | 25.77B | | +2.32% | 22.08B | | +17.14% | 21.49B | | +18.48% | 20.72B |
Other Property & Casualty Insurance
|