End-of-day quote
Korea S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
4,135
KRW
|
+0.73%
|
|
+4.68%
|
-4.61%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
125,473
|
200,078
|
109,421
|
98,004
|
93,483
|
-
|
Enterprise Value (EV)
1 |
125,473
|
200,078
|
109,421
|
98,004
|
93,483
|
93,483
|
P/E ratio
|
5.38
x
|
-
|
-
|
9.61
x
|
-
|
-
|
Yield
|
-
|
1.69%
|
4.13%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.78
x
|
0.4
x
|
0.28
x
|
0.22
x
|
0.19
x
|
EV / Revenue
|
-
|
0.78
x
|
0.4
x
|
0.28
x
|
0.22
x
|
0.19
x
|
EV / EBITDA
|
-
|
-
|
-
|
3,649,033,278
x
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.04
x
|
0.75
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
22,608
|
22,608
|
22,608
|
22,608
|
22,608
|
-
|
Reference price
2 |
5,550
|
8,850
|
4,840
|
4,335
|
4,135
|
4,135
|
Announcement Date
|
3/22/21
|
3/4/22
|
3/3/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
258
|
270.7
|
354.6
|
428.4
|
486.4
|
EBITDA
|
-
|
-
|
-
|
26.86
|
-
|
-
|
EBIT
1 |
-
|
5.784
|
1.356
|
7.648
|
13.4
|
20.1
|
Operating Margin
|
-
|
2.24%
|
0.5%
|
2.16%
|
3.13%
|
4.13%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
15.92
|
13.5
|
-
|
Net income
1 |
21.67
|
-
|
-
|
11.68
|
14.4
|
21.1
|
Net margin
|
-
|
-
|
-
|
3.29%
|
3.36%
|
4.34%
|
EPS
|
1,032
|
-
|
-
|
451.0
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
150.0
|
200.0
|
-
|
-
|
-
|
Announcement Date
|
3/22/21
|
3/4/22
|
3/3/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
86.26
|
97.14
|
96.23
|
115.6
|
97.5
|
105.8
|
109.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1.865
|
6.974
|
-1.786
|
2.6
|
0.9
|
5.7
|
4.2
|
Operating Margin
|
-
|
2.16%
|
7.18%
|
-1.86%
|
2.25%
|
0.92%
|
5.39%
|
3.83%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
8.358
|
-0.2543
|
2.5
|
0.8
|
5.9
|
4.4
|
Net income
1 |
2.046
|
-
|
6.243
|
-0.7717
|
2.6
|
0.8
|
6.3
|
4.7
|
Net margin
|
-
|
-
|
6.43%
|
-0.8%
|
2.25%
|
0.82%
|
5.95%
|
4.29%
|
EPS
|
90.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/15/23
|
8/14/23
|
11/14/23
|
2/22/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
12.9%
|
41.8%
|
6.22%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
4.51%
|
16%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
4,341
|
6,449
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/22/21
|
3/4/22
|
3/3/23
|
2/22/24
|
-
|
-
|
Last Close Price
4,135
KRW Average target price
4,500
KRW Spread / Average Target +8.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.61% | 69.08M | | -1.11% | 62.57B | | +11.96% | 55.02B | | +5.98% | 26.13B | | +24.74% | 25.3B | | +23.72% | 9.34B | | +24.83% | 6.39B | | +0.17% | 4.3B | | +10.38% | 2.25B | | +24.27% | 1.97B |
Insurance Brokers
|