ANEMOI INTERNATIONAL LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.675 GBX | -.--% |
|
-.--% | -6.90% |
| 04-30 | Anemoi International Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Anemoi subsidiary signs five Middle East contracts | AN |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 0.9 | 5.968 | 1.492 | 1.139 |
| Enterprise Value (EV) 1 | 0.1856 | 3.233 | -0.6977 | -0.4525 |
| P/E ratio | -3.07 x | -2.45 x | -1.81 x | -1.27 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1,065,069,249 x | 10,866,900 x | 8,364,387 x |
| EV / Revenue | - | 577,014,100 x | -5,082,127 x | -3,324,260 x |
| EV / EBITDA | - | -20,358,749 x | 1,035,694 x | 901,095 x |
| EV / FCF | - | -119,665,766 x | 1,888,672 x | 2,349,830 x |
| FCF Yield | - | -0% | 0% | 0% |
| Price to Book | 1.3 x | 1.16 x | 0.32 x | 0.3 x |
| Nbr of stocks (in thousands) | 30,000 | 157,042 | 157,042 | 157,042 |
| Reference price 2 | 0.0300 | 0.0380 | 0.009500 | 0.007250 |
| Announcement Date | 21-06-23 | 22-06-09 | 23-07-04 | 24-04-30 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 0.005603 | 0.1373 | 0.1361 |
| EBITDA | - | -0.1588 | -0.6737 | -0.5022 |
| EBIT 1 | -0.1541 | -0.1627 | -0.7697 | -0.6398 |
| Operating Margin | - | -2,903.37% | -560.62% | -470.01% |
| Earnings before Tax (EBT) 1 | -0.2929 | -0.6035 | -0.8238 | -0.874 |
| Net income 1 | -0.2929 | -0.6035 | -0.8245 | -0.8971 |
| Net margin | - | -10,771.55% | -600.55% | -659.09% |
| EPS 2 | -0.009764 | -0.0155 | -0.005250 | -0.005712 |
| Free Cash Flow | - | -0.027 | -0.3694 | -0.1926 |
| FCF margin | - | -482.19% | -269.08% | -141.47% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21-06-23 | 22-06-09 | 23-07-04 | 24-04-30 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S2 | 2022 S1 |
|---|---|---|
| Net sales 1 | - | 0.0454 |
| EBITDA 1 | -0.16 | -0.4083 |
| EBIT 1 | -0.05 | -0.4504 |
| Operating Margin | - | -992.97% |
| Earnings before Tax (EBT) 1 | - | -0.4508 |
| Net income 1 | - | -0.4515 |
| Net margin | - | -995.33% |
| EPS 2 | - | -0.002900 |
| Dividend per Share | - | - |
| Announcement Date | 22-06-09 | 22-08-11 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.71 | 2.73 | 2.19 | 1.59 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.03 | -0.37 | -0.19 |
| ROE (net income / shareholders' equity) | - | -19.8% | -16% | -20% |
| ROA (Net income/ Total Assets) | - | -2.9% | -8.24% | -7.67% |
| Assets 1 | - | 20.82 | 10 | 11.7 |
| Book Value Per Share 2 | 0.0200 | 0.0300 | 0.0300 | 0.0200 |
| Cash Flow per Share 2 | 0.0300 | 0.0200 | 0.0100 | 0.0100 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 21-06-23 | 22-06-09 | 23-07-04 | 24-04-30 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.90% | 1.35M | |
| +8.91% | 85.92B | |
| +5.14% | 77.93B | |
| -16.20% | 52.89B | |
| +26.18% | 48.28B | |
| +28.93% | 45.38B | |
| -34.05% | 40.83B | |
| +66.72% | 38.78B | |
| -0.36% | 27.48B | |
| -26.47% | 21.52B |
- Stock Market
- Equities
- AMOI Stock
- Financials Anemoi International Limited
