Stock ATM ANDRADA MINING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Andrada Mining Limited NAMIBIAN S.E.

Equities

ATM

GG00BD95V148

Specialty Mining & Metals

End-of-day quote NAMIBIAN S.E.
Other stock markets
 18:00:00 2024-06-17 EDT 		5-day change 1st Jan Change
1.08 ZAR -1.82% Intraday chart for Andrada Mining Limited -5.26% -10.00%
05-24 Berenberg Starts Andrada Mining Coverage at Buy MT
05-24 HSBC cuts Aviva; Deutsche Bank cuts Ryanair AN

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 19.48 16.33 42.42 77.97 61.85 73.48 - -
Enterprise Value (EV) 1 19.48 16.33 45.33 75.72 60.82 71.81 64.45 92.98
P/E ratio - - - -86.9 x -7.67 x -16.2 x -19.4 x -13.7 x
Yield - - - - - - - -
Capitalization / Revenue 728 x 237 x 8.51 x 5.73 x 6.29 x 3.78 x 2.6 x 1.91 x
EV / Revenue 728 x 237 x 9.09 x 5.56 x 6.19 x 3.7 x 2.28 x 2.42 x
EV / EBITDA - - - 29.2 x -10.2 x 79.8 x 19.5 x 14.5 x
EV / FCF - - - -19.1 x -3.9 x -5.39 x -5.95 x -23.2 x
FCF Yield - - - -5.25% -25.7% -18.6% -16.8% -4.3%
Price to Book - - - - - 1.55 x 1.55 x 1.55 x
Nbr of stocks (in thousands) 519,589 653,146 874,690 1,121,842 1,344,543 1,580,251 - -
Reference price 2 0.0375 0.0250 0.0485 0.0695 0.0460 0.0465 0.0465 0.0465
Announcement Date 19-07-02 20-08-28 21-07-22 22-08-31 23-08-24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 0.0268 0.069 4.985 13.62 9.827 19.43 28.27 38.4
EBITDA 1 - - - 2.589 -5.952 0.9 3.3 6.4
EBIT 1 - - -5.612 0.6996 -8.339 -1.2 -0.4 2.167
Operating Margin - - -112.57% 5.14% -84.86% -6.17% -1.42% 5.64%
Earnings before Tax (EBT) 1 - - - - -8.97 -5.5 -3.35 2.35
Net income 1 - - - -0.8156 -7.754 -4.767 -5.033 -5
Net margin - - - -5.99% -78.9% -24.53% -17.81% -13.02%
EPS 2 - - - -0.000800 -0.006000 -0.002870 -0.002400 -0.003400
Free Cash Flow 1 - - - -3.975 -15.61 -13.33 -10.83 -4
FCF margin - - - -29.19% -158.84% -68.61% -38.33% -10.42%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 19-07-02 20-08-28 21-07-22 22-08-31 23-08-24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 S1 2022 S2 2023 S2 2024 S1
Net sales 1 - 8.542 5.101 8.847
EBITDA 1 - 2 -3.352 -0.7929
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 -0.6922 -0.1234 -5.073 -2.756
Net margin - -1.44% -99.45% -31.15%
EPS 2 -0.000700 -0.000100 - -0.1800
Dividend per Share - - - -
Announcement Date 21-09-27 22-08-31 23-08-24 23-11-29
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 2.9 - - - - 19.5
Net Cash position 1 - - - 2.25 1.03 1.67 9.03 -
Leverage (Debt/EBITDA) - - - - - - - 3.047 x
Free Cash Flow 1 - - - -3.97 -15.6 -13.3 -10.8 -4
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - -8% - -
Assets 1 - - - - - 59.58 - -
Book Value Per Share 2 - - - - - 0.0300 0.0300 0.0300
Cash Flow per Share 2 - - - 0 -0 0 -0 -0
Capex 1 - - 2.96 4.54 10.7 15.7 14.5 11.2
Capex / Sales - - 59.28% 33.37% 108.65% 80.79% 51.12% 29.17%
Announcement Date 19-07-02 20-08-28 21-07-22 22-08-31 23-08-24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Andrada Mining Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.047 GBP
Average target price
0.1733 GBP
Spread / Average Target
+268.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Specialty Mining & Metals

1st Jan change Capi.
SOUTHERN COPPER CORPORATION Stock Southern Copper Corporation
+26.80% 84.37B
FREEPORT-MCMORAN INC. Stock Freeport-McMoRan Inc.
+12.03% 68.51B
MINING AND METALLURGICAL COMPANY NORILSK NICKEL Stock Mining and Metallurgical Company Norilsk Nickel
-.--% 29.51B
JIANGXI COPPER COMPANY LIMITED Stock Jiangxi Copper Company Limited
+46.56% 9.66B
BOLIDEN Stock Boliden
+7.60% 8.86B
SUMITOMO METAL MINING CO., LTD. Stock Sumitomo Metal Mining Co., Ltd.
+13.50% 8.23B
KOREA ZINC INC. Stock Korea Zinc Inc.
-0.40% 7.32B
WESTERN MINING CO.,LTD. Stock Western Mining Co.,Ltd.
+23.27% 5.74B
PT PETRINDO JAYA KREASI TBK Stock PT Petrindo Jaya Kreasi Tbk
-39.85% 5.61B
Other Specialty Mining & Metals
  1. Stock Market
  2. Equities
  3. ATM Stock
  4. ATM Stock
  5. Financials Andrada Mining Limited