Market Closed -
Nasdaq
16:00:00 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
9.8
USD
|
+0.10%
|
|
-1.11%
|
-22.96%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,765
|
1,367
|
1,514
|
1,193
|
-
|
-
|
Enterprise Value (EV)
1 |
5,457
|
1,136
|
1,191
|
843.7
|
805.9
|
744.8
|
P/E ratio
|
-36.3
x
|
-14.4
x
|
-16.5
x
|
-16.7
x
|
-17.6
x
|
-17.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
34.5
x
|
5.74
x
|
5.48
x
|
4.07
x
|
3.7
x
|
3.04
x
|
EV / Revenue
|
32.6
x
|
4.77
x
|
4.31
x
|
2.88
x
|
2.5
x
|
1.9
x
|
EV / EBITDA
|
-414
x
|
-48.1
x
|
1,668
x
|
152
x
|
56.4
x
|
28.5
x
|
EV / FCF
|
-164
x
|
-102
x
|
53.1
x
|
36.7
x
|
28.6
x
|
17.9
x
|
FCF Yield
|
-0.61%
|
-0.99%
|
1.88%
|
2.72%
|
3.49%
|
5.57%
|
Price to Book
|
19
x
|
4.68
x
|
5.18
x
|
3.89
x
|
3.73
x
|
3.43
x
|
Nbr of stocks (in thousands)
|
108,895
|
113,140
|
119,050
|
121,757
|
-
|
-
|
Reference price
2 |
52.94
|
12.08
|
12.72
|
9.800
|
9.800
|
9.800
|
Announcement Date
|
22-02-16
|
23-02-15
|
24-02-20
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
102.5
|
167.3
|
238.1
|
276.3
|
293.1
|
322.6
|
392.7
|
EBITDA
1 |
-
|
-13.2
|
-23.6
|
0.714
|
5.538
|
14.29
|
26.14
|
EBIT
1 |
-
|
-14.64
|
-26.25
|
-3.493
|
0.7087
|
8.92
|
24.04
|
Operating Margin
|
-
|
-8.75%
|
-11.03%
|
-1.26%
|
0.24%
|
2.76%
|
6.12%
|
Earnings before Tax (EBT)
1 |
-
|
-73.95
|
-92.58
|
-89.09
|
-68.02
|
-64.18
|
-
|
Net income
1 |
-
|
-74.98
|
-93.38
|
-90.36
|
-80.25
|
-76.81
|
-
|
Net margin
|
-
|
-44.83%
|
-39.22%
|
-32.71%
|
-27.38%
|
-23.81%
|
-
|
EPS
2 |
-0.9800
|
-1.460
|
-0.8400
|
-0.7700
|
-0.5870
|
-0.5568
|
-0.5640
|
Free Cash Flow
1 |
-
|
-33.24
|
-11.19
|
22.45
|
22.97
|
28.13
|
41.5
|
FCF margin
|
-
|
-19.87%
|
-4.7%
|
8.12%
|
7.83%
|
8.72%
|
10.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
3,143.84%
|
414.72%
|
196.88%
|
158.78%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-08-30
|
22-02-16
|
23-02-15
|
24-02-20
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
45.47
|
49.42
|
53.06
|
58.13
|
61.61
|
65.26
|
66.48
|
67.77
|
70.64
|
71.4
|
72.25
|
71.52
|
73.42
|
75.93
|
77.6
|
EBITDA
1 |
-1.412
|
-4.58
|
-7.314
|
-8.484
|
-4.081
|
-3.724
|
-6.126
|
0.289
|
3.975
|
3.42
|
-1.35
|
1.161
|
2.45
|
3.656
|
1.1
|
EBIT
1 |
-2.285
|
-4.963
|
-7.726
|
-8.999
|
-4.863
|
-4.66
|
-7.897
|
-0.8
|
2.844
|
2.317
|
-2.475
|
-0.7751
|
1.46
|
2.562
|
-0.244
|
Operating Margin
|
-5.02%
|
-10.04%
|
-14.56%
|
-15.48%
|
-7.89%
|
-7.14%
|
-11.88%
|
-1.18%
|
4.03%
|
3.24%
|
-3.42%
|
-1.08%
|
1.99%
|
3.37%
|
-0.31%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-36.56
|
-21.9
|
-22.22
|
-24.57
|
-22.54
|
-24.04
|
-26.32
|
-27.76
|
-17.75
|
-18.54
|
-22.42
|
-20.81
|
-18.58
|
-18.41
|
-21.18
|
Net margin
|
-80.4%
|
-44.31%
|
-41.87%
|
-42.26%
|
-36.59%
|
-36.85%
|
-39.59%
|
-40.96%
|
-25.12%
|
-25.97%
|
-31.03%
|
-29.1%
|
-25.3%
|
-24.25%
|
-27.29%
|
EPS
2 |
-0.9300
|
-0.2000
|
-0.2000
|
-0.2200
|
-0.2000
|
-0.2100
|
-0.2300
|
-0.2400
|
-0.1500
|
-0.1600
|
-0.1630
|
-0.1488
|
-0.1357
|
-0.1358
|
-0.1560
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-09
|
22-02-16
|
22-05-04
|
22-08-03
|
22-11-02
|
23-02-15
|
23-05-09
|
23-08-08
|
23-11-07
|
24-02-20
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
307
|
230
|
323
|
350
|
387
|
448
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-33.2
|
-11.2
|
22.4
|
23
|
28.1
|
41.5
|
ROE (net income / shareholders' equity)
|
-
|
-12.9%
|
-7.67%
|
2.7%
|
4.8%
|
6.44%
|
9.69%
|
ROA (Net income/ Total Assets)
|
-
|
-5.38%
|
-5.67%
|
1.88%
|
-
|
-
|
-
|
Assets
1 |
-
|
1,394
|
1,648
|
-4,812
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
2.790
|
2.580
|
2.460
|
2.520
|
2.630
|
2.860
|
Cash Flow per Share
2 |
-
|
-0.6200
|
-0.0500
|
0.2200
|
0.1800
|
0.2400
|
-
|
Capex
1 |
-
|
1.53
|
3.63
|
1.28
|
3.86
|
5.4
|
-
|
Capex / Sales
|
-
|
0.91%
|
1.53%
|
0.46%
|
1.32%
|
1.67%
|
-
|
Announcement Date
|
21-08-30
|
22-02-16
|
23-02-15
|
24-02-20
|
-
|
-
|
-
|
Average target price
12.12
USD Spread / Average Target +23.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -22.96% | 1.19B | | +5.08% | 2,894B | | +1.41% | 80.94B | | +0.80% | 75.01B | | -16.29% | 52.08B | | +28.83% | 48.93B | | -27.36% | 44.85B | | +18.65% | 40.49B | | +54.79% | 36.29B | | -11.31% | 24.36B |
Other Software
|