Market Closed -
Australian S.E.
02:10:12 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
0.059
AUD
|
-1.67%
|
|
+1.72%
|
-15.71%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
771
|
436.7
|
427.3
|
173.8
|
107.3
|
106.6
|
-
|
-
|
Enterprise Value (EV)
1 |
839.6
|
663.8
|
600.6
|
337.8
|
294.5
|
246
|
226.2
|
190.8
|
P/E ratio
|
35.8
x
|
-6.06
x
|
-4.38
x
|
-1.13
x
|
-0.74
x
|
-7.11
x
|
236
x
|
8.19
x
|
Yield
|
1.57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.25
x
|
0.49
x
|
0.46
x
|
0.21
x
|
0.12
x
|
0.11
x
|
0.11
x
|
0.1
x
|
EV / Revenue
|
1.36
x
|
0.75
x
|
0.65
x
|
0.4
x
|
0.34
x
|
0.26
x
|
0.23
x
|
0.18
x
|
EV / EBITDA
|
14.4
x
|
12.5
x
|
8.39
x
|
15.5
x
|
4.56
x
|
2.65
x
|
2.14
x
|
1.66
x
|
EV / FCF
|
97.8
x
|
6.08
x
|
15.2
x
|
-
|
34.5
x
|
12.9
x
|
4.19
x
|
2.87
x
|
FCF Yield
|
1.02%
|
16.4%
|
6.59%
|
-
|
2.9%
|
7.76%
|
23.9%
|
34.8%
|
Price to Book
|
4.01
x
|
1.32
x
|
1.8
x
|
0.87
x
|
1.62
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
539,166
|
733,904
|
743,064
|
1,022,435
|
1,073,070
|
1,806,404
|
-
|
-
|
Reference price
2 |
1.430
|
0.5950
|
0.5750
|
0.1700
|
0.1000
|
0.0590
|
0.0590
|
0.0590
|
Announcement Date
|
19-08-25
|
20-08-25
|
21-08-23
|
22-08-22
|
23-09-06
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
616.2
|
889
|
919.9
|
845.1
|
869.6
|
951.5
|
999.7
|
1,035
|
EBITDA
1 |
58.18
|
53.17
|
71.55
|
21.8
|
64.6
|
92.77
|
105.5
|
115
|
EBIT
1 |
41.98
|
26.82
|
28.44
|
-59.7
|
-7.603
|
24.35
|
38.35
|
48.5
|
Operating Margin
|
6.81%
|
3.02%
|
3.09%
|
-7.06%
|
-0.87%
|
2.56%
|
3.84%
|
4.69%
|
Earnings before Tax (EBT)
1 |
31.21
|
-74.76
|
-113.5
|
-182.8
|
-
|
-17.8
|
1.3
|
19.1
|
Net income
1 |
21.72
|
-70.26
|
-96.95
|
-144.2
|
-144.4
|
-13.95
|
0.05
|
12.9
|
Net margin
|
3.52%
|
-7.9%
|
-10.54%
|
-17.06%
|
-16.61%
|
-1.47%
|
0.01%
|
1.25%
|
EPS
2 |
0.0400
|
-0.0982
|
-0.1313
|
-0.1510
|
-0.1346
|
-0.008300
|
0.000250
|
0.007200
|
Free Cash Flow
1 |
8.588
|
109.2
|
39.59
|
-
|
8.547
|
19.1
|
54
|
66.5
|
FCF margin
|
1.39%
|
12.28%
|
4.3%
|
-
|
0.98%
|
2.01%
|
5.4%
|
6.42%
|
FCF Conversion (EBITDA)
|
14.76%
|
205.33%
|
55.33%
|
-
|
13.23%
|
20.59%
|
51.18%
|
57.84%
|
FCF Conversion (Net income)
|
39.55%
|
-
|
-
|
-
|
-
|
-
|
108,000%
|
515.5%
|
Dividend per Share
|
0.0225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-08-25
|
20-08-25
|
21-08-23
|
22-08-22
|
23-09-06
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
396.1
|
492.8
|
435.1
|
484.8
|
418.1
|
427
|
426.2
|
443.4
|
469.3
|
479.4
|
EBITDA
1 |
21.75
|
31.42
|
46.08
|
25.47
|
2.826
|
4.2
|
25.3
|
39.3
|
42.85
|
49.05
|
EBIT
1 |
-10.42
|
5.064
|
18.48
|
9.958
|
-35.75
|
-35.8
|
-14.43
|
6.824
|
10.52
|
15.2
|
Operating Margin
|
-2.63%
|
1.03%
|
4.25%
|
2.05%
|
-8.55%
|
-8.38%
|
-3.38%
|
1.54%
|
2.24%
|
3.17%
|
Earnings before Tax (EBT)
|
-
|
-61.04
|
-8.685
|
-
|
-
|
-68.1
|
-37.27
|
-
|
-
|
-
|
Net income
1 |
-
|
-58.66
|
5.827
|
-
|
-
|
-
|
-
|
-118.7
|
-10.04
|
-5.4
|
Net margin
|
-
|
-11.9%
|
1.34%
|
-
|
-
|
-
|
-
|
-26.77%
|
-2.14%
|
-1.13%
|
EPS
|
-
|
-
|
0.007900
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-25
|
20-08-25
|
21-02-24
|
21-08-23
|
22-02-21
|
22-08-22
|
23-02-20
|
23-09-06
|
24-02-22
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
68.6
|
227
|
173
|
164
|
187
|
139
|
120
|
84.3
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.179
x
|
4.271
x
|
2.422
x
|
7.523
x
|
2.897
x
|
1.503
x
|
1.134
x
|
0.7328
x
|
Free Cash Flow
1 |
8.59
|
109
|
39.6
|
-
|
8.55
|
19.1
|
54
|
66.5
|
ROE (net income / shareholders' equity)
|
15.5%
|
-1.38%
|
4.77%
|
-31.3%
|
-28.1%
|
-12.2%
|
0.9%
|
11.2%
|
ROA (Net income/ Total Assets)
|
6.84%
|
-0.39%
|
1.07%
|
-6.62%
|
-4.22%
|
0.7%
|
4.9%
|
3.8%
|
Assets
1 |
317.5
|
18,017
|
-9,078
|
2,178
|
3,420
|
-1,993
|
1.02
|
339.5
|
Book Value Per Share
|
0.3600
|
0.4500
|
0.3200
|
0.2000
|
0.0600
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.0400
|
0.1700
|
0.0700
|
-0.0300
|
0.0200
|
0.0200
|
0.0400
|
0.0400
|
Capex
1 |
10.9
|
13.3
|
12.5
|
7.1
|
10.4
|
12.8
|
12
|
12.5
|
Capex / Sales
|
1.77%
|
1.49%
|
1.36%
|
0.84%
|
1.19%
|
1.34%
|
1.2%
|
1.21%
|
Announcement Date
|
19-08-25
|
20-08-25
|
21-08-23
|
22-08-22
|
23-09-06
|
-
|
-
|
-
|
Last Close Price
0.059
AUD Average target price
0.1267
AUD Spread / Average Target +114.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.71% | 70.48M | | +16.07% | 5.66B | | -5.20% | 4.14B | | +21.53% | 271M | | -6.93% | 90.29M | | +39.22% | 77.26M | | +38.18% | 81.45M |
Consumer Repair Services
|