End-of-day quote
Pakistan S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
23.59
PKR
|
+7.52%
|
|
+11.85%
|
+14.29%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,790
|
12,115
|
8,812
|
9,266
|
5,738
|
5,262
|
Enterprise Value (EV)
1 |
18,779
|
14,960
|
10,740
|
7,794
|
7,662
|
2,065
|
P/E ratio
|
6.91
x
|
7.92
x
|
2.6
x
|
11.5
x
|
4.24
x
|
1.23
x
|
Yield
|
10.5%
|
18.4%
|
10.9%
|
-
|
117%
|
32.5%
|
Capitalization / Revenue
|
0.44
x
|
0.61
x
|
0.84
x
|
0.75
x
|
0.3
x
|
0.31
x
|
EV / Revenue
|
0.6
x
|
0.75
x
|
1.03
x
|
0.63
x
|
0.41
x
|
0.12
x
|
EV / EBITDA
|
3.06
x
|
2.62
x
|
1.73
x
|
1.07
x
|
1.65
x
|
0.22
x
|
EV / FCF
|
-21.6
x
|
3.83
x
|
4
x
|
2.61
x
|
0.98
x
|
0.8
x
|
FCF Yield
|
-4.63%
|
26.1%
|
25%
|
38.4%
|
102%
|
125%
|
Price to Book
|
0.83
x
|
0.71
x
|
0.48
x
|
0.48
x
|
0.42
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
363,380
|
363,380
|
363,380
|
363,380
|
363,380
|
363,380
|
Reference price
2 |
37.95
|
33.34
|
24.25
|
25.50
|
15.79
|
14.48
|
Announcement Date
|
18-10-03
|
19-10-04
|
20-10-02
|
21-10-04
|
22-10-11
|
23-10-11
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
31,444
|
19,947
|
10,431
|
12,410
|
18,816
|
16,862
|
EBITDA
1 |
6,143
|
5,715
|
6,192
|
7,300
|
4,653
|
9,507
|
EBIT
1 |
4,418
|
3,975
|
4,472
|
5,702
|
3,127
|
7,966
|
Operating Margin
|
14.05%
|
19.93%
|
42.87%
|
45.95%
|
16.62%
|
47.24%
|
Earnings before Tax (EBT)
1 |
3,598
|
2,942
|
4,249
|
3,853
|
3,067
|
7,351
|
Net income
1 |
1,995
|
1,530
|
3,383
|
803.6
|
1,352
|
4,280
|
Net margin
|
6.34%
|
7.67%
|
32.43%
|
6.47%
|
7.19%
|
25.38%
|
EPS
2 |
5.490
|
4.209
|
9.310
|
2.211
|
3.721
|
11.78
|
Free Cash Flow
1 |
-870.2
|
3,906
|
2,687
|
2,991
|
7,844
|
2,575
|
FCF margin
|
-2.77%
|
19.58%
|
25.76%
|
24.1%
|
41.69%
|
15.27%
|
FCF Conversion (EBITDA)
|
-
|
68.35%
|
43.4%
|
40.97%
|
168.58%
|
27.08%
|
FCF Conversion (Net income)
|
-
|
255.36%
|
79.44%
|
372.22%
|
580.16%
|
60.16%
|
Dividend per Share
2 |
4.000
|
6.150
|
2.650
|
-
|
18.50
|
4.700
|
Announcement Date
|
18-10-03
|
19-10-04
|
20-10-02
|
21-10-04
|
22-10-11
|
23-10-11
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,989
|
2,845
|
1,928
|
-
|
1,925
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,472
|
-
|
3,197
|
Leverage (Debt/EBITDA)
|
0.8121
x
|
0.4978
x
|
0.3114
x
|
-
|
0.4136
x
|
-
|
Free Cash Flow
1 |
-870
|
3,906
|
2,687
|
2,991
|
7,844
|
2,575
|
ROE (net income / shareholders' equity)
|
12.8%
|
10%
|
17.6%
|
7.66%
|
9.35%
|
27%
|
ROA (Net income/ Total Assets)
|
7.23%
|
6.73%
|
7.92%
|
10.5%
|
6.06%
|
15.7%
|
Assets
1 |
27,601
|
22,744
|
42,726
|
7,650
|
22,300
|
27,254
|
Book Value Per Share
2 |
45.70
|
46.70
|
50.40
|
52.60
|
37.80
|
49.60
|
Cash Flow per Share
2 |
4.290
|
6.060
|
1.150
|
3.780
|
1.730
|
8.000
|
Capex
1 |
51.9
|
47.9
|
7.69
|
23
|
17.6
|
536
|
Capex / Sales
|
0.16%
|
0.24%
|
0.07%
|
0.19%
|
0.09%
|
3.18%
|
Announcement Date
|
18-10-03
|
19-10-04
|
20-10-02
|
21-10-04
|
22-10-11
|
23-10-11
|
|
1st Jan change
|
Capi.
|
---|
| +14.29% | 28.67M | | +17.39% | 16.84B | | -6.74% | 13.26B | | +29.85% | 11.64B | | +33.62% | 11.39B | | +22.69% | 5.36B | | -5.29% | 4.43B | | +26.79% | 4.31B | | +3.09% | 3.86B | | +14.52% | 3.54B |
Fossil Fuel IPPs
|