Financials Alphalogic Techsys Limited

Equities

ALPHALOGIC

INE08E401029

Software

Market Closed - Bombay S.E. 06:13:45 2024-05-28 EDT 5-day change 1st Jan Change
362.4 INR -4.99% Intraday chart for Alphalogic Techsys Limited +15.45% +446.93%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 236 236.5 820.5 1,129
Enterprise Value (EV) 1 259.6 258.9 862.3 1,199
P/E ratio 8.61 x 34.1 x 36.6 x 32.8 x
Yield - - - -
Capitalization / Revenue 5.04 x 4.32 x 7.01 x 5.08 x
EV / Revenue 5.04 x 4.32 x 7.01 x 5.08 x
EV / EBITDA 11.4 x 125 x 68.7 x 21.1 x
EV / FCF -10,010,603 x 464,319,192 x -23,214,284 x -65,930,994 x
FCF Yield -0% 0% -0% -0%
Price to Book 2.32 x 2.17 x 4.43 x 4.07 x
Nbr of stocks (in thousands) 41,084 41,084 45,146 46,857
Reference price 2 5.743 5.757 18.17 24.10
Announcement Date 20-09-04 21-07-05 22-08-04 23-08-31
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 21.83 50.12 46.81 54.78 117 222.2
EBITDA 1 5.028 30.23 20.68 1.891 11.95 53.47
EBIT 1 4.501 30.01 20.46 1.525 11.53 52.37
Operating Margin 20.61% 59.86% 43.72% 2.78% 9.86% 23.57%
Earnings before Tax (EBT) 1 4.756 30.85 26.48 9.672 27.22 54.65
Net income 1 3.709 21.91 20.1 6.942 20.64 34.07
Net margin 16.99% 43.7% 42.94% 12.67% 17.65% 15.33%
EPS 2 0.1228 0.7255 0.6673 0.1689 0.4963 0.7349
Free Cash Flow - - -23.57 0.5094 -35.35 -17.13
FCF margin - - -50.35% 0.93% -30.21% -7.71%
FCF Conversion (EBITDA) - - - 26.94% - -
FCF Conversion (Net income) - - - 7.34% - -
Dividend per Share - - - - - -
Announcement Date 19-06-27 19-06-27 20-09-04 21-07-05 22-08-04 23-08-31
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt - 7.68 23.6 22.4 41.7 69.9
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 0.2541 x 1.142 x 11.83 x 3.494 x 1.307 x
Free Cash Flow - - -23.6 0.51 -35.3 -17.1
ROE (net income / shareholders' equity) 91.1% 190% 32.4% 6.59% 14% 17.2%
ROA (Net income/ Total Assets) 43.7% 88.4% 14.1% 0.68% 3.79% 10.6%
Assets 1 8.493 24.77 142.7 1,026 545.1 322.3
Book Value Per Share 2 0.0300 0.7300 2.480 2.650 4.100 5.920
Cash Flow per Share - 0.1500 0 0.0100 0.0300 0.0300
Capex - - 0.79 0.11 30.9 15.1
Capex / Sales - - 1.68% 0.21% 26.42% 6.81%
Announcement Date 19-06-27 19-06-27 20-09-04 21-07-05 22-08-04 23-08-31
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALPHALOGIC Stock
  4. Financials Alphalogic Techsys Limited