Financials Allwinnertech Technology Co.,Ltd.

Equities

300458

CNE100001ZN3

Semiconductors

End-of-day quote Shenzhen S.E. 18:00:00 2024-04-29 EDT 5-day change 1st Jan Change
20.33 CNY -0.15% Intraday chart for Allwinnertech Technology Co.,Ltd. +11.70% -10.40%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,576 10,662 20,921 12,812 14,318 10,296 - -
Enterprise Value (EV) 1 10,576 10,662 20,921 12,812 14,318 10,296 10,296 10,296
P/E ratio 80 x 52 x 42.5 x 59.9 x 567 x 84.7 x 45.2 x 32.8 x
Yield - - 0.79% - 0.66% 0.54% 0.98% 1.38%
Capitalization / Revenue - 7.08 x 10.1 x - 8.56 x 4.77 x 3.72 x 2.95 x
EV / Revenue - 7.08 x 10.1 x - 8.56 x 4.77 x 3.72 x 2.95 x
EV / EBITDA - 39.4 x - - 108 x 39 x 24.8 x 18.4 x
EV / FCF - - 119,765,097 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book - 4.55 x 7.47 x - 4.84 x 4.13 x 3.87 x 3.58 x
Nbr of stocks (in thousands) 628,160 628,160 628,160 629,276 631,009 506,433 - -
Reference price 2 16.84 16.97 33.31 20.36 22.69 20.33 20.33 20.33
Announcement Date 20-02-27 21-02-26 22-02-18 23-02-24 24-02-27 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,505 2,065 - 1,673 2,160 2,766 3,486
EBITDA 1 - 270.8 - - 132.4 264 415 560
EBIT 1 - 212.4 505.9 - 17.07 157 297 418
Operating Margin - 14.11% 24.49% - 1.02% 7.27% 10.74% 11.99%
Earnings before Tax (EBT) 1 - 212.4 505.9 - 17.94 157 297 419
Net income 1 133.5 204.8 494.5 211.4 22.96 154 286 394
Net margin - 13.6% 23.94% - 1.37% 7.13% 10.34% 11.3%
EPS 2 0.2105 0.3263 0.7842 0.3400 0.0400 0.2400 0.4500 0.6200
Free Cash Flow - - 174.7 - - - - -
FCF margin - - 8.46% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - 35.33% - - - - -
Dividend per Share 2 - - 0.2632 - 0.1500 0.1100 0.2000 0.2800
Announcement Date 20-02-27 21-02-26 22-02-18 23-02-24 24-02-27 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 175 - - - - -
ROE (net income / shareholders' equity) - 9.07% 19.3% - 0.78% 4.96% 8.59% 11%
ROA (Net income/ Total Assets) - - 15.8% - 0.65% 4.04% 6.92% 8.71%
Assets 1 - - 3,121 - 3,548 3,812 4,133 4,524
Book Value Per Share 2 - 3.730 4.460 - 4.690 4.920 5.260 5.680
Cash Flow per Share 2 - 0.6200 0.5700 - 0.3000 0.3800 0.5100 0.7100
Capex 1 - 30.2 182 - 83.8 115 117 121
Capex / Sales - 2.01% 8.82% - 5.01% 5.32% 4.23% 3.47%
Announcement Date 20-02-27 21-02-26 22-02-18 23-02-24 24-02-27 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
20.33
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300458 Stock
  4. Financials Allwinnertech Technology Co.,Ltd.