End-of-day quote
NSE India S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
105.8
INR
|
-1.49%
|
|
-5.45%
|
-14.82%
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,459
|
12,518
|
20,148
|
13,104
|
13,761
|
-
|
-
|
Enterprise Value (EV)
1 |
9,459
|
12,518
|
20,148
|
13,104
|
13,761
|
13,761
|
13,761
|
P/E ratio
|
51.6
x
|
-5.49
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
0.92%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.51
x
|
-
|
1.35
x
|
0.76
x
|
0.8
x
|
0.67
x
|
0.56
x
|
EV / Revenue
|
0.51
x
|
-
|
1.35
x
|
0.76
x
|
0.8
x
|
0.67
x
|
0.56
x
|
EV / EBITDA
|
10,031,227
x
|
-
|
58,588,166
x
|
120,998,179
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-128,170,930
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1.31
x
|
-
|
3.76
x
|
2.13
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
108,542
|
121,946
|
122,969
|
130,130
|
130,252
|
-
|
-
|
Reference price
2 |
87.15
|
102.6
|
163.8
|
100.7
|
105.6
|
105.6
|
105.6
|
Announcement Date
|
19-05-28
|
21-05-25
|
22-05-21
|
23-05-19
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,632
|
-
|
14,899
|
17,232
|
17,228
|
20,562
|
24,545
|
EBITDA
|
943
|
-
|
343.9
|
108.3
|
-
|
-
|
-
|
EBIT
|
647.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
3.48%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
354.7
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
183.6
|
-2,279
|
88.7
|
-92.8
|
-
|
-
|
-
|
Net margin
|
0.99%
|
-
|
0.6%
|
-0.54%
|
-
|
-
|
-
|
EPS
|
1.690
|
-18.69
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-157.2
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-1.06%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.8000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-28
|
21-05-25
|
22-05-21
|
23-05-19
|
-
|
-
|
-
|
Fiscal Period: März |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
4,310
|
-
|
4,414
|
-
|
4,262
|
4,670
|
4,690
|
4,310
|
EBITDA
1 |
-
|
-
|
194.9
|
-
|
165.4
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
58.2
|
-
|
-160
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.4600
|
-
|
-1.230
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-02
|
22-11-02
|
23-02-08
|
23-05-19
|
23-08-04
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-157
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.53%
|
-
|
1.71%
|
-1.58%
|
-2.6%
|
1.1%
|
8.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
66.70
|
-
|
43.50
|
47.20
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-2.040
|
-
|
-
|
-
|
-
|
Capex
|
459
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.46%
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-28
|
21-05-25
|
22-05-21
|
23-05-19
|
-
|
-
|
-
|
Last Close Price
105.6
INR Average target price
159
INR Spread / Average Target +50.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.91% | 127B | | +2.51% | 63.74B | | -11.38% | 49.85B | | -7.38% | 16.6B | | -46.84% | 9.57B | | -21.89% | 6.52B | | -14.00% | 6.27B | | +40.37% | 5.68B | | -3.16% | 4.07B |
Other Air Freight & Logistics
|