End-of-day quote
Thailand S.E.
18:00:00 2024-06-24 EDT
|
5-day change
|
1st Jan Change
|
1.58
THB
|
-1.86%
|
|
+5.33%
|
+7.48%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
816
|
816
|
708
|
1,038
|
840
|
882
|
Enterprise Value (EV)
1 |
499.5
|
512.4
|
306.9
|
708.2
|
550.7
|
519.1
|
P/E ratio
|
11.1
x
|
8.03
x
|
16.4
x
|
30.8
x
|
15.8
x
|
8.14
x
|
Yield
|
5.88%
|
7.35%
|
5.93%
|
2.89%
|
5%
|
8.16%
|
Capitalization / Revenue
|
1.2
x
|
0.94
x
|
1.31
x
|
2.05
x
|
1.17
x
|
1.04
x
|
EV / Revenue
|
0.74
x
|
0.59
x
|
0.57
x
|
1.4
x
|
0.77
x
|
0.61
x
|
EV / EBITDA
|
4.58
x
|
3.59
x
|
4.71
x
|
13.6
x
|
6.97
x
|
3.52
x
|
EV / FCF
|
-15.9
x
|
10.3
x
|
3.14
x
|
-31.7
x
|
-22.3
x
|
5.62
x
|
FCF Yield
|
-6.28%
|
9.72%
|
31.9%
|
-3.16%
|
-4.48%
|
17.8%
|
Price to Book
|
1.01
x
|
0.94
x
|
0.83
x
|
1.24
x
|
0.97
x
|
0.95
x
|
Nbr of stocks (in thousands)
|
600,000
|
600,000
|
600,000
|
600,000
|
600,000
|
600,000
|
Reference price
2 |
1.360
|
1.360
|
1.180
|
1.730
|
1.400
|
1.470
|
Announcement Date
|
19-02-20
|
20-02-26
|
21-02-23
|
22-02-23
|
23-02-21
|
24-02-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
677.4
|
865.4
|
542
|
505.5
|
718.9
|
846.8
|
EBITDA
1 |
109.1
|
142.9
|
65.14
|
52.02
|
79.06
|
147.5
|
EBIT
1 |
92.76
|
127.4
|
52.02
|
40.86
|
64.29
|
132.1
|
Operating Margin
|
13.69%
|
14.72%
|
9.6%
|
8.08%
|
8.94%
|
15.6%
|
Earnings before Tax (EBT)
1 |
92.38
|
127.2
|
53.96
|
42.09
|
65.82
|
134.9
|
Net income
1 |
73.8
|
101.6
|
43.15
|
33.66
|
53.14
|
108.3
|
Net margin
|
10.89%
|
11.74%
|
7.96%
|
6.66%
|
7.39%
|
12.8%
|
EPS
2 |
0.1230
|
0.1693
|
0.0719
|
0.0561
|
0.0886
|
0.1806
|
Free Cash Flow
1 |
-31.38
|
49.79
|
97.89
|
-22.37
|
-24.69
|
92.41
|
FCF margin
|
-4.63%
|
5.75%
|
18.06%
|
-4.43%
|
-3.43%
|
10.91%
|
FCF Conversion (EBITDA)
|
-
|
34.84%
|
150.29%
|
-
|
-
|
62.67%
|
FCF Conversion (Net income)
|
-
|
49.01%
|
226.86%
|
-
|
-
|
85.29%
|
Dividend per Share
2 |
0.0800
|
0.1000
|
0.0700
|
0.0500
|
0.0700
|
0.1200
|
Announcement Date
|
19-02-20
|
20-02-26
|
21-02-23
|
22-02-23
|
23-02-21
|
24-02-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
317
|
304
|
401
|
330
|
289
|
363
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-31.4
|
49.8
|
97.9
|
-22.4
|
-24.7
|
92.4
|
ROE (net income / shareholders' equity)
|
9.3%
|
12.1%
|
5.04%
|
3.99%
|
6.24%
|
12.1%
|
ROA (Net income/ Total Assets)
|
5.79%
|
7.34%
|
3.03%
|
2.43%
|
3.58%
|
7.11%
|
Assets
1 |
1,274
|
1,383
|
1,423
|
1,387
|
1,486
|
1,524
|
Book Value Per Share
2 |
1.350
|
1.440
|
1.410
|
1.400
|
1.440
|
1.550
|
Cash Flow per Share
2 |
0.2000
|
0.2800
|
0.5900
|
0.4700
|
0.4000
|
0.3900
|
Capex
1 |
34.6
|
27
|
18.1
|
30.6
|
40.9
|
15.8
|
Capex / Sales
|
5.1%
|
3.12%
|
3.35%
|
6.05%
|
5.69%
|
1.86%
|
Announcement Date
|
19-02-20
|
20-02-26
|
21-02-23
|
22-02-23
|
23-02-21
|
24-02-22
|
|