Financials Albaad Massuot Yitzhak Ltd

Equities

ALBA

IL0006250125

Textiles & Leather Goods

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:20 2024-05-06 EDT 5-day change 1st Jan Change
1,637 ILa +0.99% Intraday chart for Albaad Massuot Yitzhak Ltd -0.37% +32.02%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 317.6 210.4 737.2 329.6 134.7 231.2
Enterprise Value (EV) 1 917.1 832.3 1,312 1,113 944.1 1,041
P/E ratio -9.64 x -3.04 x 7.28 x -15.4 x -0.63 x 7.65 x
Yield - - 3.39% - - -
Capitalization / Revenue 0.21 x 0.15 x 0.47 x 0.22 x 0.09 x 0.14 x
EV / Revenue 0.61 x 0.59 x 0.83 x 0.75 x 0.65 x 0.61 x
EV / EBITDA 8.18 x 7.77 x 5.15 x 10.4 x 12 x 6.7 x
EV / FCF -19.1 x 8.87 x 10.6 x -11.2 x 12.9 x 13.9 x
FCF Yield -5.23% 11.3% 9.47% -8.89% 7.75% 7.21%
Price to Book 0.65 x 0.53 x 1.54 x 0.77 x 0.39 x 0.59 x
Nbr of stocks (in thousands) 10,531 10,531 10,531 10,531 18,648 18,648
Reference price 2 30.16 19.98 70.00 31.30 7.224 12.40
Announcement Date 19-03-31 20-03-29 21-03-21 22-03-31 23-03-30 24-03-11
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,505 1,415 1,579 1,486 1,454 1,710
EBITDA 1 112.2 107.1 254.6 106.7 78.41 155.3
EBIT 1 45.28 43.37 197 41.76 11.62 93.04
Operating Margin 3.01% 3.06% 12.48% 2.81% 0.8% 5.44%
Earnings before Tax (EBT) 1 -19.74 -48.67 152.6 7.654 -31.67 55
Net income 1 -32.94 -69.13 101.3 -21.35 -144.5 30.23
Net margin -2.19% -4.88% 6.42% -1.44% -9.94% 1.77%
EPS 2 -3.128 -6.564 9.620 -2.030 -11.53 1.620
Free Cash Flow 1 -47.94 93.82 124.3 -99 73.15 75.07
FCF margin -3.19% 6.63% 7.87% -6.66% 5.03% 4.39%
FCF Conversion (EBITDA) - 87.6% 48.81% - 93.28% 48.33%
FCF Conversion (Net income) - - 122.67% - - 248.35%
Dividend per Share - - 2.370 - - -
Announcement Date 19-03-31 20-03-29 21-03-21 22-03-31 23-03-30 24-03-11
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 599 622 575 784 809 810
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.345 x 5.806 x 2.258 x 7.349 x 10.32 x 5.214 x
Free Cash Flow 1 -47.9 93.8 124 -99 73.1 75.1
ROE (net income / shareholders' equity) -6.36% -14.5% 25.1% -4.41% -8.87% 10.9%
ROA (Net income/ Total Assets) 2.07% 2.06% 9.15% 1.75% 0.46% 3.66%
Assets 1 -1,589 -3,362 1,107 -1,222 -31,550 826.3
Book Value Per Share 2 46.10 37.80 45.40 40.90 18.60 21.10
Cash Flow per Share 2 0.7300 1.910 3.230 1.730 1.460 1.030
Capex 1 106 39.8 70.4 90.7 86.1 112
Capex / Sales 7.02% 2.82% 4.46% 6.1% 5.93% 6.56%
Announcement Date 19-03-31 20-03-29 21-03-21 22-03-31 23-03-30 24-03-11
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ALBA Stock
  4. Financials Albaad Massuot Yitzhak Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW