Financials Akmerkez Gayrimenkul Yatirim Ortakligi

Equities

AKMGY

TREAKMG00018

Diversified REITs

Market Closed - Borsa Istanbul 11:08:59 2024-05-07 EDT 5-day change 1st Jan Change
339.5 TRY +0.22% Intraday chart for Akmerkez Gayrimenkul Yatirim Ortakligi -5.83% +163.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 610 882.4 2,415 1,613 3,044 4,803
Enterprise Value (EV) 1 568.7 831.3 2,348 1,561 2,938 4,554
P/E ratio 6.88 x 10.8 x 42.5 x 17 x 2.44 x 9.67 x
Yield - - - 6.77% 5.09% 6.03%
Capitalization / Revenue 5.23 x 7.5 x 27.6 x 13.4 x 13.7 x 9.63 x
EV / Revenue 4.88 x 7.07 x 26.9 x 12.9 x 13.2 x 9.13 x
EV / EBITDA 6.5 x 10.3 x 41.8 x 18.5 x 18.8 x 13.5 x
EV / FCF 18.1 x 11.3 x 43.6 x 37 x 29.5 x 20.8 x
FCF Yield 5.54% 8.86% 2.29% 2.7% 3.39% 4.81%
Price to Book 2.35 x 3.54 x 10.1 x 6.37 x 0.93 x 0.85 x
Nbr of stocks (in thousands) 37,264 37,264 37,264 37,264 37,264 37,264
Reference price 2 16.37 23.68 64.80 43.28 81.70 128.9
Announcement Date 19-02-25 20-02-27 21-02-25 22-02-25 23-02-28 24-02-23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 116.6 117.7 87.42 120.7 222.9 498.9
EBITDA 1 87.52 80.69 56.19 84.44 156.2 336.1
EBIT 1 80.03 71.88 47.21 75.63 156.1 335.9
Operating Margin 68.62% 61.1% 54% 62.68% 70.02% 67.34%
Earnings before Tax (EBT) 1 88.65 81.56 56.87 94.82 1,247 496.5
Net income 1 88.65 81.56 56.87 94.82 1,247 496.5
Net margin 76.01% 69.32% 65.06% 78.58% 559.52% 99.53%
EPS 2 2.379 2.189 1.526 2.540 33.48 13.33
Free Cash Flow 1 31.5 73.67 53.89 42.21 99.69 218.9
FCF margin 27.01% 62.61% 61.64% 34.98% 44.71% 43.88%
FCF Conversion (EBITDA) 35.99% 91.3% 95.91% 49.98% 63.83% 65.13%
FCF Conversion (Net income) 35.53% 90.33% 94.75% 44.51% 7.99% 44.09%
Dividend per Share - - - 2.930 4.160 7.770
Announcement Date 19-02-25 20-02-27 21-02-25 22-02-25 23-02-28 24-02-23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 41.3 51.1 66.5 51.4 107 249
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.5 73.7 53.9 42.2 99.7 219
ROE (net income / shareholders' equity) 36% 32.1% 23.2% 38.5% 46% 8.95%
ROA (Net income/ Total Assets) 19.8% 17.1% 11.3% 18% 3.58% 3.76%
Assets 1 448.5 475.7 505.3 528.2 34,852 13,193
Book Value Per Share 2 6.950 6.690 6.440 6.790 88.00 152.0
Cash Flow per Share 2 1.110 1.370 1.780 1.380 2.870 6.680
Capex - 0.11 0.19 0.01 0.6 0.01
Capex / Sales - 0.09% 0.22% 0.01% 0.27% 0%
Announcement Date 19-02-25 20-02-27 21-02-25 22-02-25 23-02-28 24-02-23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AKMGY Stock
  4. Financials Akmerkez Gayrimenkul Yatirim Ortakligi
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW