AKDITAL S.A |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 670 MAD | -0.21% |
|
+0.77% | +35.08% |
| 2023 | Akdital S.A Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
| 2023 | Akdital S.A(CBSE:AKT) added to S&P Pan Arab Composite | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,496 | 8,487 | 8,487 | - |
| Enterprise Value (EV) 1 | 3,496 | 9,079 | 9,562 | 9,239 |
| P/E ratio | - | 51.9 x | 35.7 x | 26.8 x |
| Yield | - | 0.89% | 1.21% | 1.63% |
| Capitalization / Revenue | 3.38 x | 4.42 x | 3.48 x | 2.72 x |
| EV / Revenue | 3.38 x | 4.72 x | 3.92 x | 2.96 x |
| EV / EBITDA | - | 17.2 x | 13.6 x | 10.3 x |
| EV / FCF | - | -26.7 x | -27.3 x | 18.8 x |
| FCF Yield | - | -3.75% | -3.66% | 5.33% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 12,667 | 12,667 | 12,667 | - |
| Reference price 2 | 276.0 | 670.0 | 670.0 | 670.0 |
| Announcement Date | 3/1/23 | - | - | - |
1MAD in Million2MAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 1,035 | 1,922 | 2,436 | 3,125 |
| EBITDA 1 | - | 529.1 | 704.8 | 898.1 |
| EBIT 1 | - | 326.1 | 451 | 577.6 |
| Operating Margin | - | 16.97% | 18.51% | 18.49% |
| Earnings before Tax (EBT) 1 | - | 287 | 398 | 591 |
| Net income 1 | 87.65 | 166 | 236 | 317.1 |
| Net margin | 8.47% | 8.64% | 9.69% | 10.15% |
| EPS 2 | - | 12.90 | 18.75 | 25.00 |
| Free Cash Flow 1 | - | -340 | -350 | 492 |
| FCF margin | - | -17.69% | -14.37% | 15.74% |
| FCF Conversion (EBITDA) | - | - | - | 54.78% |
| FCF Conversion (Net income) | - | - | - | 155.16% |
| Dividend per Share 2 | - | 5.975 | 8.100 | 10.95 |
| Announcement Date | 3/1/23 | - | - | - |
1MAD in Million2MAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | 592 | 1,075 | 752 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.119 x | 1.525 x | 0.8373 x |
| Free Cash Flow 1 | - | -340 | -350 | 492 |
| ROE (net income / shareholders' equity) | - | 11.4% | 15.2% | 19.1% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 599 | 989 | 492 |
| Capex / Sales | - | 31.17% | 40.6% | 15.74% |
| Announcement Date | 3/1/23 | - | - | - |
1MAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
670
MAD
Average target price
448.5
MAD
Spread / Average Target
-33.06%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +35.08% | 856M | |
| -21.30% | 16.46B | |
| +3.60% | 12.53B | |
| +3.65% | 11.77B | |
| +4.66% | 10.13B | |
| +27.25% | 8.59B | |
| -6.04% | 7.42B | |
| +5.48% | 6.73B | |
| +4.83% | 6.48B | |
| -3.14% | 4.35B |
- Stock Market
- Equities
- AKT Stock
- Financials Akdital S.A
