Stock 3FY AJ BELL PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials AJ Bell plc Börse Stuttgart

Equities

3FY

GB00BFZNLB60

Diversified Investment Services

Market Closed - Börse Stuttgart
Other stock markets
 09:41:53 2024-05-31 EDT 		5-day change 1st Jan Change
4.44 EUR +0.45% Intraday chart for AJ Bell plc +0.45% +11.84%
05-24 RBC Keeps AJ Bell at Sector Perform, Boosts PT MT
05-24 AJ Bell founder Andy Bell nets GBP28 million from share sale AN

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,684 1,843 1,633 1,105 1,130 1,587 - -
Enterprise Value (EV) 1 1,615 1,773 1,536 1,021 983.4 1,435 1,422 1,398
P/E ratio 55.4 x 47.6 x 37.4 x 23.7 x 16.6 x 19.9 x 19.4 x 17.7 x
Yield 1.17% 1.37% 1.74% 1.71% 3.92% 3.94% 3.35% 3.6%
Capitalization / Revenue 16.1 x 14.5 x 11.2 x 6.74 x 5.18 x 6.2 x 5.85 x 5.37 x
EV / Revenue 15.4 x 14 x 10.5 x 6.23 x 4.51 x 5.61 x 5.24 x 4.73 x
EV / EBITDA 40.9 x 33.6 x 25.8 x 16.3 x 10.8 x 13.3 x 13 x 11.8 x
EV / FCF 51.9 x 45.7 x 33 x 24.1 x 10 x 22.3 x 17.8 x 16.3 x
FCF Yield 1.93% 2.19% 3.03% 4.15% 9.96% 4.49% 5.61% 6.13%
Price to Book 19.4 x 16.8 x 12.5 x 8.28 x 6.8 x 8.04 x 7.67 x 6.81 x
Nbr of stocks (in thousands) 407,360 408,758 409,253 410,507 411,700 412,323 - -
Reference price 2 4.135 4.510 3.990 2.692 2.744 3.850 3.850 3.850
Announcement Date 19-12-05 20-12-03 21-12-02 22-12-01 23-12-07 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 104.9 126.7 145.8 163.8 218.2 255.9 271.2 295.7
EBITDA 1 39.52 52.81 59.47 62.62 91.01 108.1 109.3 118.5
EBIT 1 37.41 49.24 55.85 58.98 86.22 103.3 105 113.4
Operating Margin 35.66% 38.85% 38.3% 36% 39.51% 40.37% 38.72% 38.37%
Earnings before Tax (EBT) 1 37.7 48.55 55.08 58.41 87.66 106.8 110.5 118.9
Net income 1 30.35 38.83 43.82 46.74 68.22 80.04 83.02 89.98
Net margin 28.93% 30.63% 30.05% 28.53% 31.26% 31.28% 30.62% 30.43%
EPS 2 0.0747 0.0947 0.1067 0.1135 0.1653 0.1932 0.1983 0.2172
Free Cash Flow 1 31.14 38.83 46.56 42.42 97.91 64.4 79.74 85.62
FCF margin 29.69% 30.64% 31.93% 25.89% 44.86% 25.17% 29.41% 28.96%
FCF Conversion (EBITDA) 78.81% 73.53% 78.28% 67.74% 107.58% 59.6% 72.94% 72.23%
FCF Conversion (Net income) 102.6% 100.01% 106.24% 90.76% 143.52% 80.46% 96.05% 95.16%
Dividend per Share 2 0.0483 0.0616 0.0696 0.0459 0.1075 0.1516 0.1289 0.1388
Announcement Date 19-12-05 20-12-03 21-12-02 22-12-01 23-12-07 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 S1 2022 S1 2022 S2 2023 S1 2024 S1
Net sales 73.9 - 88.32 103.6 -
EBITDA - - - - -
EBIT 32.04 - - 41.59 -
Operating Margin 43.35% - - 40.14% -
Earnings before Tax (EBT) - - 32.3 41.9 -
Net income - 20.9 - 32.84 -
Net margin - - - 31.69% -
EPS 1 - 0.0508 0.0627 0.0796 0.1111
Dividend per Share 0.0246 - - 0.0350 -
Announcement Date 21-05-27 22-05-26 22-12-01 23-05-25 24-05-23
1GBP
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 69.1 70 97.1 84 146 153 166 190
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 31.1 38.8 46.6 42.4 97.9 64.4 79.7 85.6
ROE (net income / shareholders' equity) 40.4% 39.7% 36.5% 35.4% 45.6% 44.3% 39.7% 38.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.2100 0.2700 0.3200 0.3300 0.4000 0.4800 0.5000 0.5700
Cash Flow per Share 2 0.0800 0.1000 0.1200 0.1100 0.2500 0.1700 0.1900 0.2100
Capex 1 0.86 0.86 1.17 3.38 3.5 3.7 3.99 4.14
Capex / Sales 0.82% 0.68% 0.81% 2.06% 1.6% 1.44% 1.47% 1.4%
Announcement Date 19-12-05 20-12-03 21-12-02 22-12-01 23-12-07 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AJ Bell plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
3.85 GBP
Average target price
3.944 GBP
Spread / Average Target
+2.44%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified Investment Services

1st Jan change Capi.
MACQUARIE GROUP LIMITED Stock Macquarie Group Limited
+3.99% 46.28B
EQUITABLE HOLDINGS, INC. Stock Equitable Holdings, Inc.
+24.59% 13.49B
SBI HOLDINGS, INC. Stock SBI Holdings, Inc.
+28.06% 7.8B
VOYA FINANCIAL, INC. Stock Voya Financial, Inc.
+3.92% 7.64B
INVESTEC GROUP Stock Investec Group
-2.03% 5.9B
FIRST CAPITAL SECURITIES CO., LTD. Stock First Capital Securities Co., Ltd.
-7.06% 3.13B
AMP LIMITED Stock AMP Limited
+14.52% 1.87B
L1 LONG SHORT FUND LIMITED Stock L1 Long Short Fund Limited
+7.77% 1.32B
PT SARATOGA INVESTAMA SEDAYA TBK Stock PT Saratoga Investama Sedaya Tbk
-9.15% 1.24B
Diversified Investment Services
  1. Stock Market
  2. Equities
  3. AJB Stock
  4. 3FY Stock
  5. Financials AJ Bell plc