AIR ASTANA |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 890 KZT | -0.56% |
|
-1.81% | 0.00% |
| 05-31 | Air Astana Joint Stock Company Announces Board Changes | CI |
| 05-31 | Air Astana Joint Stock Company Omits to Pay Dividend for the Year 2023 | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 682.1 | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,350 | 1,230 |
| P/E ratio | 6.56 x | 5.24 x | 4.36 x |
| Yield | 1.47% | 3.7% | 5.7% |
| Capitalization / Revenue | 0.5 x | 0.43 x | 0.39 x |
| EV / Revenue | 0.75 x | 0.86 x | 0.69 x |
| EV / EBITDA | 2.93 x | 3.26 x | 2.76 x |
| EV / FCF | 13.1 x | 13.7 x | 10.8 x |
| FCF Yield | 7.61% | 7.29% | 9.26% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 355,616 | - | - |
| Reference price 2 | 1.918 | 1.918 | 1.918 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 1,366 | 1,574 | 1,771 |
| EBITDA 1 | - | 349.6 | 413.4 | 445.1 |
| EBIT 1 | - | 161.2 | 190.2 | 215.8 |
| Operating Margin | - | 11.8% | 12.08% | 12.18% |
| Earnings before Tax (EBT) 1 | - | 110.5 | 141.2 | 168.1 |
| Net income 1 | 68.7 | 87.47 | 111.5 | 133 |
| Net margin | - | 6.41% | 7.09% | 7.51% |
| EPS 2 | 0.2250 | 0.2925 | 0.3663 | 0.4395 |
| Free Cash Flow 1 | - | 77.99 | 98.4 | 113.9 |
| FCF margin | - | 5.71% | 6.25% | 6.43% |
| FCF Conversion (EBITDA) | - | 22.31% | 23.81% | 25.59% |
| FCF Conversion (Net income) | - | 89.16% | 88.22% | 85.64% |
| Dividend per Share 2 | - | 0.0281 | 0.0710 | 0.1094 |
| Announcement Date | 3/15/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 343 | 668 | 548 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.9811 x | 1.615 x | 1.231 x |
| Free Cash Flow 1 | - | 78 | 98.4 | 114 |
| ROE (net income / shareholders' equity) | - | 24.8% | 22.2% | 24.5% |
| ROA (Net income/ Total Assets) | - | 7.5% | 4.9% | - |
| Assets 1 | - | 1,166 | 2,276 | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 65.2 | 74.4 | 83.1 |
| Capex / Sales | - | 4.77% | 4.73% | 4.69% |
| Announcement Date | 3/15/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.918
USD
Average target price
2.708
USD
Spread / Average Target
+41.17%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 682M | |
| +29.43% | 4.18B | |
| +10.77% | 1.59B | |
| -24.65% | 866M | |
| +9.90% | 393M | |
| -30.15% | 147M | |
| +15.62% | 80.29M |
- Stock Market
- Equities
- AIRA Stock
- Financials Air Astana
