End-of-day quote
Thailand S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
10.8
THB
|
0.00%
|
|
+0.93%
|
+3.85%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,712
|
5,541
|
7,979
|
7,205
|
6,193
|
6,431
|
-
|
Enterprise Value (EV)
1 |
7,308
|
7,649
|
10,232
|
10,311
|
6,193
|
9,398
|
9,395
|
P/E ratio
|
14.7
x
|
-
|
16.4
x
|
-
|
11.8
x
|
12.1
x
|
11.3
x
|
Yield
|
5.72%
|
6.52%
|
6.58%
|
7.34%
|
-
|
8.33%
|
8.52%
|
Capitalization / Revenue
|
16.9
x
|
9.45
x
|
11
x
|
8.31
x
|
6.86
x
|
6.26
x
|
5.68
x
|
EV / Revenue
|
21.6
x
|
13.1
x
|
14.1
x
|
11.9
x
|
6.86
x
|
9.14
x
|
8.29
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
9.09
x
|
12.2
x
|
10.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.12
x
|
1.07
x
|
1.11
x
|
-
|
-
|
0.77
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
426,250
|
426,250
|
595,481
|
595,481
|
595,481
|
595,481
|
-
|
Reference price
2 |
13.40
|
13.00
|
13.40
|
12.10
|
10.40
|
10.80
|
10.80
|
Announcement Date
|
20-02-27
|
21-02-24
|
22-02-28
|
23-02-27
|
24-02-28
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
337.6
|
586.1
|
724.4
|
867.3
|
902.9
|
1,028
|
1,133
|
EBITDA
1 |
-
|
-
|
-
|
-
|
681
|
770
|
906
|
EBIT
1 |
277
|
472.3
|
556.2
|
-
|
681
|
770
|
906
|
Operating Margin
|
82.05%
|
80.58%
|
76.78%
|
-
|
75.43%
|
74.9%
|
79.96%
|
Earnings before Tax (EBT)
1 |
386.3
|
413.8
|
487.8
|
688.4
|
501.9
|
621
|
758
|
Net income
1 |
386.3
|
413.8
|
487.8
|
-
|
525.9
|
621
|
758
|
Net margin
|
114.42%
|
70.6%
|
67.34%
|
-
|
58.25%
|
60.41%
|
66.9%
|
EPS
2 |
0.9100
|
-
|
0.8191
|
-
|
0.8832
|
0.8900
|
0.9600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7664
|
0.8472
|
0.8822
|
0.8880
|
-
|
0.9000
|
0.9200
|
Announcement Date
|
20-02-27
|
21-02-24
|
22-02-28
|
23-02-27
|
24-02-28
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,596
|
2,108
|
2,252
|
3,105
|
-
|
2,967
|
2,964
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
3.853
x
|
3.272
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.62%
|
8.06%
|
7.88%
|
7.77%
|
-
|
7.3%
|
7.8%
|
ROA (Net income/ Total Assets)
|
4.81%
|
5.75%
|
5.57%
|
5.35%
|
-
|
5%
|
5.5%
|
Assets
1 |
8,032
|
7,202
|
8,760
|
-
|
-
|
12,420
|
13,782
|
Book Value Per Share
2 |
12.00
|
12.10
|
12.10
|
-
|
-
|
14.00
|
12.30
|
Cash Flow per Share
2 |
-
|
-0.2000
|
-2.710
|
-0.3700
|
-
|
0.8900
|
0.9600
|
Capex
1 |
-
|
-
|
2,396
|
892
|
-
|
2,434
|
15.2
|
Capex / Sales
|
-
|
-
|
330.81%
|
102.89%
|
-
|
236.77%
|
1.34%
|
Announcement Date
|
20-02-27
|
21-02-24
|
22-02-28
|
23-02-27
|
24-02-28
|
-
|
-
|
Last Close Price
10.8
THB Average target price
14.5
THB Spread / Average Target +34.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.85% | 175M | | -20.56% | 98.04B | | +28.97% | 40.98B | | -20.86% | 9.65B | | -12.90% | 7.68B | | -10.29% | 6.41B | | -10.29% | 6.25B | | -9.12% | 6.12B | | -17.71% | 5.16B | | -12.41% | 5.3B |
Industrial REITs
|