Stock AKRL AI KARAAUL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ai Karaaul

Equities

AKRL

KZ1C00001007

Specialty Mining & Metals

End-of-day quote Kazakhstan S.E.
Other stock markets
 18:00:00 2023-05-15 EDT 		5-day change 1st Jan Change
120,128 KZT +0.78% Intraday chart for Ai Karaaul -.--% -.--%
2023 Ai Karaaul Joint Stock Company Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Ai Karaaul Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 18,062 18,062 18,062 18,062 18,062 18,062
Enterprise Value (EV) 1 19,475 19,681 19,792 20,031 20,431 20,691
P/E ratio -83 x -73.1 x -292 x -253 x -226 x -347 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -167 x -157 x -271 x -266 x -251 x -191 x
EV / FCF -74.2 x -137 x -213 x -49.3 x -42.3 x -56.5 x
FCF Yield -1.35% -0.73% -0.47% -2.03% -2.36% -1.77%
Price to Book -128 x -46.5 x -40.1 x -34.6 x -30 x -27.6 x
Nbr of stocks (in thousands) 150 150 150 150 150 150
Reference price 2 120,414 120,414 120,414 120,414 120,414 120,414
Announcement Date 5/16/18 5/23/19 5/6/21 5/6/21 3/1/22 6/30/23
1KZT in Million2KZT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -116.6 -125.7 -72.96 -75.42 -81.34 -108.6
EBIT 1 -123.9 -132.2 -76.4 -78.35 -84.24 -111.4
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -216.4 -247.7 -57.54 -69.62 -78.75 -37.17
Net income 1 -217.7 -247.2 -61.82 -71.41 -79.88 -52.03
Net margin - - - - - -
EPS 2 -1,451 -1,648 -412.0 -476.0 -532.5 -346.8
Free Cash Flow 1 -262.5 -144 -92.85 -406.6 -482.5 -366.4
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/16/18 5/23/19 5/6/21 5/6/21 3/1/22 6/30/23
1KZT in Million2KZT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,413 1,619 1,730 1,969 2,369 2,629
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -12.12 x -12.88 x -23.72 x -26.11 x -29.12 x -24.22 x
Free Cash Flow 1 -262 -144 -92.8 -407 -483 -366
ROE (net income / shareholders' equity) 668% 93.3% 14.7% 14.7% 14.2% 8.29%
ROA (Net income/ Total Assets) -5.98% -6.3% -3.6% -3.41% -3.19% -3.54%
Assets 1 3,643 3,926 1,719 2,097 2,506 1,468
Book Value Per Share 2 -943.0 -2,591 -3,003 -3,479 -4,012 -4,358
Cash Flow per Share 2 159.0 3.850 2.710 2.760 23.30 16.00
Capex 1 116 20 26.9 128 307 184
Capex / Sales - - - - - -
Announcement Date 5/16/18 5/23/19 5/6/21 5/6/21 3/1/22 6/30/23
1KZT in Million2KZT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Copper Ore Mining

1st Jan change Capi.
AI KARAAUL Stock Ai Karaaul
-.--% 40.3M
PT AMMAN MINERAL INTERNASIONAL TBK Stock PT Amman Mineral Internasional Tbk
+84.35% 53.9B
ANTOFAGASTA PLC Stock Antofagasta plc
+31.17% 27.63B
SOCIEDAD MINERA CERRO VERDE S.A.A. Stock Sociedad Minera Cerro Verde S.A.A.
+10.96% 14.18B
FIRST QUANTUM MINERALS LTD. Stock First Quantum Minerals Ltd.
+61.38% 10.61B
KGHM POLSKA MIEDZ Stock KGHM Polska Miedz
+23.63% 7.7B
TONGLING NONFERROUS METALS GROUP CO.,LTD. Stock Tongling Nonferrous Metals Group Co.,Ltd.
+20.73% 7B
KATANGA MINING LIMITED Stock Katanga Mining Limited
+19.23% 6.98B
CAPSTONE COPPER CORP. Stock Capstone Copper Corp.
+48.84% 5.3B
HINDUSTAN COPPER LIMITED Stock Hindustan Copper Limited
+30.04% 4.12B
Copper Ore Mining
  1. Stock Market
  2. Equities
  3. AKRL Stock
  4. Financials Ai Karaaul