AF LEGAL GROUP LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.16 AUD | 0.00% |
|
+3.23% | -17.95% |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.146 | 12.32 | 12.02 | 41.9 | 29.01 | 14.93 |
| Enterprise Value (EV) 1 | 2.446 | 11.55 | 11.26 | 38.3 | 26.89 | 16.57 |
| P/E ratio | -40 x | -10.2 x | 30.3 x | -86.9 x | -71.3 x | -1.84 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 28,683,450 x | 1,707,529 x | 3,766,562 x | 1,559,029 x | 790,566 x |
| EV / Revenue | - | 26,893,451 x | 1,599,148 x | 3,442,824 x | 1,445,350 x | 877,637 x |
| EV / EBITDA | - | -9,752,767 x | 17,115,835 x | -451,925,997 x | 15,047,979 x | 180,115,967 x |
| EV / FCF | -20.5 x | -34.4 x | 10.1 x | 23.8 x | 45.2 x | 24.7 x |
| FCF Yield | -4.88% | -2.91% | 9.87% | 4.2% | 2.21% | 4.04% |
| Price to Book | 4.52 x | 1.73 x | 1.52 x | 3.15 x | 2.01 x | 2.34 x |
| Nbr of stocks (in thousands) | 19,661 | 60,097 | 60,097 | 72,865 | 76,331 | 78,561 |
| Reference price 2 | 0.1600 | 0.2050 | 0.2000 | 0.5750 | 0.3800 | 0.1900 |
| Announcement Date | 18-09-20 | 19-09-30 | 20-09-29 | 21-09-30 | 22-08-29 | 23-08-31 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 0.4295 | 7.039 | 11.12 | 18.6 | 18.88 |
| EBITDA | - | -1.184 | 0.6577 | -0.0847 | 1.787 | 0.092 |
| EBIT 1 | -0.2291 | -1.206 | 0.3891 | -0.3757 | 1.343 | -0.375 |
| Operating Margin | - | -280.81% | 5.53% | -3.38% | 7.22% | -1.99% |
| Earnings before Tax (EBT) 1 | -0.0756 | -1.208 | 0.3246 | -0.4953 | 0.295 | -7.556 |
| Net income 1 | -0.0756 | -1.204 | 0.4224 | -0.4824 | -0.407 | -8.102 |
| Net margin | - | -280.27% | 6% | -4.34% | -2.19% | -42.91% |
| EPS 2 | -0.004000 | -0.0200 | 0.006599 | -0.006620 | -0.005332 | -0.1031 |
| Free Cash Flow 1 | -0.1194 | -0.3362 | 1.111 | 1.608 | 0.595 | 0.6701 |
| FCF margin | - | -78.27% | 15.79% | 14.46% | 3.2% | 3.55% |
| FCF Conversion (EBITDA) | - | - | 169% | - | 33.3% | 728.4% |
| FCF Conversion (Net income) | - | - | 263.14% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-09-20 | 19-09-30 | 20-09-29 | 21-09-30 | 22-08-29 | 23-08-31 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 1.64 |
| Net Cash position 1 | 0.7 | 0.77 | 0.76 | 3.6 | 2.12 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 17.87 x |
| Free Cash Flow 1 | -0.12 | -0.34 | 1.11 | 1.61 | 0.6 | 0.67 |
| ROE (net income / shareholders' equity) | -10.3% | -30.8% | 5.61% | -4.55% | -0.68% | -69.2% |
| ROA (Net income/ Total Assets) | -18.6% | -14.1% | 2.26% | -1.45% | 3.8% | -1.13% |
| Assets 1 | 0.406 | 8.512 | 18.68 | 33.16 | -10.7 | 717.1 |
| Book Value Per Share 2 | 0.0400 | 0.1200 | 0.1300 | 0.1800 | 0.1900 | 0.0800 |
| Cash Flow per Share 2 | 0.0400 | 0.0200 | 0.0300 | 0.0600 | 0.0500 | 0.0300 |
| Capex | - | - | 0.08 | 0.12 | 0.24 | 0.58 |
| Capex / Sales | - | - | 1.11% | 1.12% | 1.26% | 3.08% |
| Announcement Date | 18-09-20 | 19-09-30 | 20-09-29 | 21-09-30 | 22-08-29 | 23-08-31 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -17.95% | 9.76M | |
| +0.72% | 82.11M |
- Stock Market
- Equities
- AFL Stock
- Financials AF Legal Group Limited