FINANCIAL RELEASE1
Tremblay-en-
Aéroports de
2023 first nine months consolidated revenue up 21.8%,
Full-year forecasts & financial targets confirmed
2023 first nine months consolidated revenue up +21.8% compared to the same period in 2022, to €4,121M.
- Aviation and International & airport developments segments are driven by the continued recovery of traffic in
Paris (+18.4%, 91.4% of 2019 level) and abroad, especially in TAV airports (+24.1%, at 97.8% of 2019 traffic level).- Retail & Services segment record a solid growth, benefiting of traffic recovery in
Paris , the strong increase in Extime Paris Sales/Pax2, at29.7 euros for the first nine months of 2023, and a larger number of opened sales points compared to the same period in 2022. - Real Estate segment is increasing, notably supported by additional rental income from assets taken over in full ownership during 2022.
- 2023 full-year traffic assumptions, forecasts and financials targets are confirmed.
- Retail & Services segment record a solid growth, benefiting of traffic recovery in
Unless otherwise indicated, changes are expressed in comparison with the first nine months of 2022. Operational and financial indicators definitions appear in Appendix 1. CONSOLIDATED REVENUE – | ||||
9M 2023 | 9M 2022 | Change 2023/2022 | ||
Revenue3 | €4,121M | €3,384M | +€737M | +21.8% |
of which Aviation | €1,447M | €1,224M | +€223M | +18.2% |
of which Retail and Services | €1,297M | €1,020M | +€277M | +27.1% |
of which Real Estate | €242M | €225M | +€18M | +7.9% |
of which Intl. & airport development | €1,231M | €978M | +€254M | +25.9% |
OPERATIONAL INDICATORS | ||||
9M 2023 | in % of 20194 | Change 2023/20224 | ||
Group traffic5 | 254.7 Mpax | 97.9% | +48.6 MPax | +23.9% |
Paris Aéroport traffic | 75.6 Mpax | 91.4% | +11.7 Mpax | +18.4% |
9M 2023 | 9M 2022 | Change 2023/2022 | 9M 2019 | Change 2023/2019 | |||
Extime Paris Sales / Pax | €29.7 | €26.1 | +€3.6 | +13.7% | €22.7 | +€7.1 | +31.2% |
" Traffic recovery in
Comments on group news
Progress on the GIL & GAL merger project
Following the agreement between
- on
August 2 nd, 2023,Securities and Exchange Board of India (SEBI) issued no objection on the merger application, which is thus formally approved by the Stock Exchanges where GIL is currently listed: BSE Limited andNational Stock Exchange of India Limited . - the merger application has been filed for approval with the
National Company Law Tribunal (NCLT) on September 5th, 2023.
As previously announced, the NCLT's final decision, following approval by the shareholders and creditors of both companies, is expected in the 1st half 2024, and would lead to the completion of the merger transaction.
TAV Airports sells part of its stake in
As indicated in the 2023 half-year results release, the Board of Directors of TAV Airports approved the sale of 24% of the capital of
Following this decision, the equity-accounted shares concerned, together with the balance attributable to these securities of the shareholder loan granted to Tibah, by TAV Airports, for the part concerned, have been reclassified as assets held for sale within the meaning of IFRS 5 at
TAV Airports announced on
- A
38 million euros gain recorded in the income from associates & JVs, reflecting the capital gain on the disposal of shares; - A
45 million euros gain recorded in the financial result, reflecting the provision reversal on the shareholder loan granted to Tibah;
After minority interests, the impact on the consolidated net result attributable to the group is estimated at
New tax applicable to
Groupe ADP took note of the finance bill for 2024. The bill plans to introduce a new tax applicable to certain French transport infrastructure companies, including Aéroports de
French competition authority's decision on Extime Food & Beverage Paris
Groupe ADP takes note of the decision of the
Detail of consolidated revenue – First nine months of 2023
9M 2023 | 9M 2022 | Change 2023/2022 | ||
Revenue | €4,121M | €3,384M | +€737M | +21.8% |
Aviation | €1,447M | €1,224M | +€223M | +18.2% |
Retail and services | €1,297M | €1,020M | +€277M | +27.1% |
of which Extime Duty Free Paris | €551M | €438M | +€112M | +25.7% |
of which | €88M | €70M | +€18M | +26.0% |
Real estate | €242M | €225M | +€18M | +7.9% |
International and airport developments | €1,231M | €978M | +€254M | +25.9% |
of which TAV Airports | €979M | €750M | +€229M | +30.6% |
of which AIG | €217M | €191M | +€26M | +13.5% |
Other activities | 132M€ | €122M | +€9M | +7.6% |
Inter-sector eliminations | (€228M) | (€184M) | -€43M | +23.6% |
Evolution of revenue by segment
Analysis by segment
Aviation – Parisian platforms
(in millions of euros) | 9M 2023 | 9M 2022 | Change 2023/2022 | |
Revenue | 1,447 | 1,224 | +€223M | +18.2% |
Airport fees | 870 | 734 | +€136M | +18.5% |
Passenger fees | 551 | 448 | +€103M | +22.9% |
Landing fees | 192 | 172 | +€20M | +11.9% |
Parking fees | 127 | 114 | +13M€ | +11.0% |
Ancillary fees | 181 | 149 | +€32M | +21.7% |
Revenue from airport safety and security services | 368 | 316 | +€52M | +16.4% |
Other income | 28 | 24 | +€3M | +13.2% |
Over the first nine months of 2023, the aviation segment revenue, which relates solely to the airport activities carried out by Aéroports de Paris as operator of the Parisian platforms, was up +18.2%, to 1,447 million euros.
Revenue from airport fees (passenger fees, landing fees and aircraft parking fees) up +18.5%, to 870 million euros due to:
- the +22.9% increase in passenger fee revenue, linked to the growth of passenger traffic (+18.4%) and the increase of international share of traffic (see geographical breakdown traffic in page 8);
- the +11.9% increase in landing fee revenue, linked to the increase in aircrafts movements (+10.8%);
- the +11.0% increase in parking fee revenue, linked to the increase in aircrafts movements (+10.8%).
Revenue from ancillary fees was up +21.7%, to 181 million euros, linked to the increase of passenger traffic.
As a reminder, the tariffs applicable for the Parisian platforms are presented on the company's website, and their evolution since the 2022 tariff period is presented in Appendix 2 of this release.
Revenue from airport safety and security services was up +16.4%, to
Other income, mostly consisting in re-invoicing to the
Retail and services – Parisian platforms
(in millions of euros) | 9M 2023 | 9M 2022 | Change 2023/2022 | |
Revenue | 1,297 | 1,020 | +€277M | +27.1% |
Retail activities | 837 | 643 | +€194M | +30.1% |
Extime Duty Free Paris | 551 | 438 | +€112M | +25.7% |
88 | 70 | +€18M | +26.0% | |
Other Shops and Bars and restaurants | 124 | 82 | +€42M | +50.8% |
Advertising | 38 | 23 | +€15M | +63.9% |
Other products | 36 | 29 | +€7M | +22.5% |
Car parks and access roads | 131 | 110 | +€21M | +18.9% |
Industrial services revenue | 151 | 114 | +€38M | +33.0% |
Rental income | 119 | 104 | +€15M | +14.2% |
Other income | 59 | 49 | +€10M | +19.7% |
Over the first nine months of 2023, Retail and services segment revenue, which includes only Parisian activities was up +27.1%, to 1,297 million euros.
Revenue from retail activities consists in revenue received from airside and landside shops, bars and restaurants, banking and foreign exchange activities, and car rental companies, as well as revenue from advertising.
Over the first nine months of 2023, retail activities revenue was up +30.1%, to 837 million euros, due to:
- the increase in revenue from Extime Duty Free Paris (up +25.7%, to
551 million euros ) and fromRelay@ADP (up +26.0%, to88 million euros ) driven by the increase in traffic and in the number of outlets open compared to the same period in 2022, especially with the reopening of Terminal 1 at Paris-Charles de Gaulle; - the increase in revenue from
Other Shops and Bars and restaurants, was up +50.8%, to124 million euros , driven by the increase in the number of outlets open compared to the same period in 2022; - the increase in revenue from advertising, was up +63.9%, to
38 million euros driven by the increase in traffic.
Revenue from car parks was up +18.9%, to
Revenue from industrial services (supply of electricity and water) was up +33.0%, to 151 million euros.
Rental revenue (leasing of spaces within terminals) was up +14.2%, to
Other revenue (primarily constituted of internal services) was up +19.7%, to 59 million euros.
Real Estate – Parisian platforms
(in millions of euros) | 9M 2023 | 9M 2022 | Change 2023/2022 | |
Revenue | 242 | 225 | +€18M | +7.9% |
External revenue | 208 | 190 | +€18M | +9.4% |
Land | 96 | 91 | +€5M | +5.3% |
Buildings | 73 | 64 | +€9M | +13.8% |
Others | 39 | 35 | +€4M | +12.0% |
Internal revenue | 35 | 35 | - | -0.5% |
Over the first nine months of 2023, revenue from the Real Estate segment, consisting of Parisian activities only, was up +7.9%, to
External revenue realized with third parties, was up +9.4%, to
Internal revenue was stable, at
International and airports developments
(in millions of euros) | 9M 2023 | 9M 2022 | Change 2023/2022 | |
Revenue | 1,231 | 978 | +€254M | +25.9% |
234 | 215 | +€19M | +9.0% | |
of which AIG | 217 | 191 | +€26M | +13.5% |
of which ADP Ingénierie | 9 | 17 | -€8M | -49.2% |
TAV Airports | 979 | 750 | +€229M | +30.6% |
Société de Distribution Aéroportuaire Croatie | 13 | 11 | +€2M | +16.7% |
Over the first nine months of 2023, revenue from International and airport developments was up +25.9%, to 1,231 million euros, mainly due to the increase in revenue for TAV Airports and AIG.
AIG's revenue was up +13.5%, to
TAV Airports' revenue was up +30.6%, to
- Turkish assets of TAV Airports, especially
Ankara , for+17 million euros (+76.1%) andIzmir , for+11 million euros (+18.2%); - International assets of TAV Airports, especially in
Almaty , for+70 million euros (+30.3%) and inGeorgia , for +13 million euros (+20.1%); - Services companies of TAV Airports, especially Havas (ground handling), for
+47 million euros (+36.5%), due to the increase of flights served, TAV OS (airport lounges) for+34 million euros (+78.5%), and BTA (bars and restaurants) for+30 million euros (+37.1%), due to the increase in attendance.
Other activities
(in millions of euros) | 9M 2023 | 9M 2022 | Change 2023/2022 | |
Income | 132 | 122 | +€9M | +7.6% |
of which | 120 | 116 | +€4M | +3.5% |
Over the first nine months of 2023, income from the other activities segment was up +7.6%, to 132 million euros.
Evolution of traffic over the first nine months of 2023
Group6 traffic
| 9M 2023 | ||
Passengers | Change 23/22 | % of traffic compared to 2019 | |
Paris-CDG | 50,841,244 | +20.4% | 87.6% |
Paris-Orly | 24,721,834 | +14.5% | 100.3% |
Total Paris Aéroport | 75,563,078 | +18.4% | 91.4% |
Antalya | 28,929,997 | +16.8% | 98.7% |
7,045,266 | +35.8% | 147.4% | |
8,978,886 | +39.9% | 84.8% | |
8,254,545 | +8.7% | 86.5% | |
Bodrum | 3,490,914 | +4.2% | 92.3% |
Gazipaşa | 681,086 | +26.5% | 75.5% |
Medina | 6,870,292 | +60.2% | 104.4% |
1,909,356 | +59.1% | 72.0% | |
3,288,562 | +23.2% | 94.2% | |
2,357,712 | +30.2% | 114.9% | |
2,817,488 | +22.4% | 107.3% | |
Total TAV Airports | 74,624,104 | +24.1% | 97.8% |
53,431,298 | +26.7% | 107.2% | |
17,943,669 | +31.8% | 110.0% | |
5,618,929 | +36.7% | 94.8% | |
2,527,209 | - | - | |
Total | 79,521,105 | +28.5% | 106.8% |
17,030,505 | +26.7% | 90.9% | |
7,255,782 | +24.3% | 104.9% | |
Other airports8 | 754,443 | +64.8% | 82.9% |
GROUPE ADP7 | 254,749,017 | +23.9% | 97.9% |
Traffic at Paris Aéroport
Over the first nine months of 2023, traffic at Paris Aéroport up +18.4% with a total of 75.6 million of passengers, at 91.4% of traffic on the same period in 2019.
Aircrafts movements at Paris Aéroport, were up +10.8%, to 491,650 movements, of which 335,913 movements at Paris-Charles de Gaulle, up +12.5%, at 88.8% of 2019 level, and 155,370 movements at Paris-Orly, up +7.4%, at 92.4% of 2019 level.
Geographical breakdown of passenger traffic appears in the table below:
IMPORTANT NOTE: Since the traffic release of December and 2022, the geographical breakdown at Paris Aéroports within this release as well as in the historical data used for variation and recovery calculations has been aligned with the different categories applicable to airport fees. It presents the detailed breakdown of "Europe" traffic into three categories: "Schengen Area" traffic, "
9M 2023 | ||||
Geographical breakdown | Share of traffic 9M 2023 | Share of traffic 9M 2022 | Change 23/22 in passengers | % of traffic 2023 compared to 2019 |
Mainland | 12.3% | 14.7% | -1.0% | 75.7% |
French Overseas Territories | 4.7% | 5.5% | +1.5% | 98.7% |
Schengen Area | 37.2% | 37.3% | +16.3% | 97.7% |
5.8% | 6.0% | +26.2% | 91.6% | |
Autre Europe | 2.4% | 2.4% | +19.4% | 63.7% |
45.4% | 45.7% | +17.6% | 94.2% | |
13.1% | 12.4% | +25.5% | 107.3% | |
11.8% | 11.3% | +24.5% | 98.3% | |
2.7% | 2.9% | 9.1% | 80.2% | |
5.4% | 5.2% | +21.4% | 95.4% | |
4.6% | 2.3% | +133.8% | 65.3% | |
Other International | 37.6% | 34.2% | +30.5% | 93.4% |
PARIS AEROPORT | 100.0% | 100.0% | +18.4% | 91.4% |
9M 2023 | 9M 2022 | Change 23/22 | Change 23/19 | |
Connecting rate | 19.8% | 20.4% | -0.7pt | -2.6pts |
Seat load factor | 85.1% | 81.5% | +3.6pts | -1.6pt |
Reminder of traffic assumptions, forecasts and financials targets 2023-2025
As part of the 2025 Pioneers strategic roadmap communicated on
It is specified that any further changes to the assumptions on which the group's targets are based could have an impact on the volume of traffic and the 2025 Pioneers financial indicators.
2023 | 2024 | 2025 | |
Group traffic10 in % of 2019 traffic | 95% - 105% | - | - |
Return to the 2019 level between 2023 and 2024 | |||
Traffic at Paris Aéroport in % of 2019 traffic | 87% - 93% | 90% - 100% | 95% - 105% |
Return to the 2019 level between 2024 and 2026, above the 2019 level from 2026 | |||
Extime Paris Sales / Pax11 in euros | - | - | €29.5 |
per passenger, in € | - | €17 - €20 / pax12 | |
Group EBITDA growth compared to 2019 | At least equal to 2019 EBITDA (i.e. ≥ €1,772M) | - | - |
Group EBITDA margin in % of revenue | 32% to 37% | 35% to 38%12 | |
Net income, attributable to the Group in millions of euros | Positive | ||
Group investments (excl. financials investments) | c.1.3 billion euros per year on average between 2023 and 2025, in current euros | ||
(excl. financials investments, regulated and non-regulated) | c.900 million euros per year on average between 2023 and 2025, in current euros | ||
Net Financial Debt/ EBITDA ratio incl. Selective international growth | - | - | 3.5x – 4.5x12 |
Dividends in % of the NRAG due for the year N, paid N+1 | 60% pay out rate Minimum of €3 per share |
Financial calendar13
- A conference call (audiocast in English) will be held on Wednesday
25 October 2023 at06:00 pm (CET). The presentation can be followed in live via the links below, which are also posted on the Groupe ADP website:
A live webcast of the conference will be available at the following link: webcast
Registration to participate in the Q&A session is available at the following link: call registration
- Next traffic publication:
October 2023 traffic figures - Wednesday15 November 2023 , after market closing - 2023 Full-Year results: Thursday
15 February 2023 , before markets opening. - Next thematic conferences:
GMR Airports thematic conference (virtual): Upon completion of the GIL & GAL merger14 (expected in H1 2024)- Real Estate thematic conference (in person): to be scheduled in 2024
Disclaimer
This presentation does not constitute an offer to purchase financial securities within
Forward-looking disclosures (including, if applicable, forecasts and objectives) are included in this press release. These forward-looking disclosures are based on data, assumptions and estimates deemed reasonable at the diffusion date of the present document but could be inaccurate and are, either way, subject to risks. There are uncertainties about the realization of predicted events and the achievement of forecasted results. Detailed information about these potential risks and uncertainties that might trigger differences between considered results and obtained results are available in the registration document filed with the French financial markets authority (AMF) on
Aéroports de Paris does not commit to, and is not obligated to, update forecasted information contained in this document to reflect facts and circumstances posterior to the presentation date.
Definitions
The definition and accounting of Alternative Performance Measures (APM) as well as the segmentation of group activities presented in this press release are fully published in the group's universal registration document.
It is available in Groupe website: AMF Information
Investor Relations contacts: Cécile Combeau +33 6 32 35 01 46 and
Press contact: Justine Léger, Head of
Groupe ADP develops and manages airports, including
Registered office: 1, rue de
groupeadp.fr
Appendix 1 – Glossary
The definition and accounting of Alternative Performance Measures (APM) as well as the segmentation of group activities presented in this press release are fully published in Aéroports de Paris' universal registration document.
It is available on the group's website: AMF information - Groupe ADP (parisaeroport.fr)
Financial indicators:
- EBITDA is an accounting measure of the operating performance of fully consolidated group subsidiaries. It is comprised of revenue and other ordinary income less purchases and current operating expenses excluding depreciation and impairment of property, plant and equipment and intangible assets.
- EBITDA margin is the ratio corresponding to: EBITDA / Revenue.
- Gross Financial debt as defined by Groupe ADP includes long-term and short-term borrowings and debts (including accrued interests and hedge of the fair value of liabilities related to these debts, as well as leasing expenses) and debts related to the minority put option (presented in other non-current liabilities)
- Net Financial debt as defined by Groupe ADP refers to gross financial debt less, fair value hedging derivatives, cash and cash equivalents and restricted bank balances.
- Net Financial Debt/EBITDA Ratio is the ratio corresponding to the ratio: Net Financial Debt/EBITDA, which measures the company's ability to repay its debt, based on its EBITDA.
Operating indicators:
- Extime Paris Sales / Pax or Extime Paris Sales per passengers is the ratio corresponding to: sales from airside activities: shops, bars & restaurants, foreign exchange & tax refund counters, commercial lounges, VIP reception, advertising and other paid services in the airside area, divided by the number of departing passengers at Paris Aéroport. This indicator replaces the "Sales per pax" indicator since 2022, corresponding to the ratio: Revenue from airside areas only / Passengers departing from
Paris Airport . - Group traffic includes airports operated by Groupe ADP in full ownership (including partial ownership) or under concession, receiving regular commercial passenger traffic, excluding airports under management contract. As of the date of this release includes the traffic of the airports listed below.
Historical data since 2019 is available on the Company's website
Sub-group | Airport | Country |
Paris Aéroport | ||
Paris-Orly | ||
TAV Airports | Antalya | |
Bodrum | ||
Gazipasa | ||
Medina | ||
Monastir | ||
Enfidha | ||
Batumi | ||
Ohrid | ||
Chile | ||
Nosy Be |
Appendix 2 – Evolution of tariffs at Paris Aéroport since the 2022 tariff period
As a reminder, the
By its decision n°2022-087 of
For
1 This document is voluntarily disclosed by Aéroports de Paris. See article 10 of the AMF recommendation - Guide de l'information périodique des sociétés cotées (DOC-2016-05, amended on
2 Sales from airside activities: shops, bars & restaurants, foreign exchange & tax refund counters, commercial lounges, VIP reception, advertising and other paid services in the airside area, divided by the number of departing passengers at Paris Aéroport.
3 Before inter-sector eliminations, see page 3 of this financial release for the details of the consolidated revenue.
4 Changes vs. 2022 and traffic % vs. 2019 hereabove are calculated on a like-for-like basis, i.e. excluding traffic from
5 Group traffic includes traffic from airports operated by Groupe ADP in full ownership (incl. partial ownership) or under concession, receiving regular commercial passenger traffic, excluding airports under management contract. Historical traffic data since 2019 is available on the company's website.
6 Group traffic includes traffic from airports operated by Groupe ADP in full ownership (including partial ownership) or under concession, receiving regular commercial passenger traffic, excluding airports under management contract. Historical data since 2019 is available on the company's website.
7 Changes vs. 2022 and traffic % vs. 2019 hereabove are calculated on a like-for-like basis, i.e. excluding traffic from
8 Antananarivo & Nosy Be airports.
9 Traffic with
10 Group traffic includes traffic from airports operated by Groupe ADP in full ownership (including partial ownership) or under concession, receiving regular commercial passenger traffic, excluding airports under management contract. Historical data since 2019 is available on the company's website.
11 Sales from airside activities: shops, bars & restaurants, foreign exchange & tax refund counters, commercial lounges, VIP reception, advertising and other paid services in the airside area, divided by the number of departing passengers at Paris Aéroport.
12 Excluding any impact related to the tax proposed by the French government as part of 2024 finance bill for 2024 – see the press release from
13 Subject to change
14 Seepress release of
Attachment
- Aéroports de
Paris SA - 2023 first 9-months revenue
© OMX, source