Financials Advantagewon Oil Corporation
Equities
AOC
CA00775L2057
Oil & Gas Exploration and Production
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.035 CAD | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.41 | 5.253 | 2.57 | 2.8 | 8.456 | 1.685 |
Enterprise Value (EV) 1 | 13.35 | 5.494 | 2.666 | 3.063 | 8.379 | 1.82 |
P/E ratio | -4.17 x | -0.7 x | -0.28 x | -2 x | -3.05 x | -1.24 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 33 x | 8.8 x | 8.64 x | 10.9 x | - | - |
EV / Revenue | 32.9 x | 9.21 x | 8.96 x | 11.9 x | - | - |
EV / EBITDA | -5.41 x | -2.48 x | -2.86 x | -6.76 x | -6.24 x | -5.98 x |
EV / FCF | -3.13 x | 13.3 x | 1.26 x | -11.8 x | -5.4 x | 144 x |
FCF Yield | -32% | 7.54% | 79.1% | -8.49% | -18.5% | 0.69% |
Price to Book | 1.18 x | 0.71 x | -26.8 x | -2.15 x | 11 x | -3.17 x |
Nbr of stocks (in thousands) | 9,581 | 10,506 | 12,848 | 13,998 | 46,978 | 48,144 |
Reference price 2 | 1.400 | 0.5000 | 0.2000 | 0.2000 | 0.1800 | 0.0350 |
Announcement Date | 18-04-23 | 19-04-30 | 20-06-01 | 21-04-30 | 22-05-04 | 23-08-15 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.406 | 0.5967 | 0.2975 | 0.2564 | - | - |
EBITDA 1 | -2.468 | -2.212 | -0.9325 | -0.453 | -1.342 | -0.3047 |
EBIT 1 | -2.597 | -6.981 | -7.9 | -1.079 | -1.968 | -0.3261 |
Operating Margin | -639.72% | -1,170.05% | -2,655.35% | -420.77% | - | - |
Earnings before Tax (EBT) 1 | -2.805 | -7.299 | -7.935 | -1.319 | -3.348 | -1.348 |
Net income 1 | -2.805 | -7.299 | -7.935 | -1.318 | -2.782 | -1.348 |
Net margin | -690.92% | -1,223.25% | -2,667.08% | -514.27% | - | - |
EPS 2 | -0.3354 | -0.7158 | -0.7087 | -0.1000 | -0.0590 | -0.0281 |
Free Cash Flow 1 | -4.269 | 0.4144 | 2.109 | -0.2601 | -1.552 | 0.0126 |
FCF margin | -1,051.47% | 69.46% | 708.92% | -101.44% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-04-23 | 19-04-30 | 20-06-01 | 21-04-30 | 22-05-04 | 23-08-15 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.24 | 0.1 | 0.26 | - | 0.14 |
Net Cash position 1 | 0.06 | - | - | - | 0.08 | - |
Leverage (Debt/EBITDA) | - | -0.1089 x | -0.1038 x | -0.5803 x | - | -0.4445 x |
Free Cash Flow 1 | -4.27 | 0.41 | 2.11 | -0.26 | -1.55 | 0.01 |
ROE (net income / shareholders' equity) | -35.1% | -78% | -218% | 189% | 1,288% | -1,126% |
ROA (Net income/ Total Assets) | -14.2% | -35% | -77.6% | -40.8% | -125% | -31.4% |
Assets 1 | 19.79 | 20.82 | 10.23 | 3.228 | 2.222 | 4.297 |
Book Value Per Share 2 | 1.180 | 0.7000 | -0.0100 | -0.0900 | 0.0200 | -0.0100 |
Cash Flow per Share 2 | 0.0800 | 0.0100 | 0 | 0 | 0 | 0 |
Capex 1 | 2.96 | 0.45 | 0.36 | 0.08 | - | - |
Capex / Sales | 729.83% | 75.39% | 120.74% | 31.91% | - | - |
Announcement Date | 18-04-23 | 19-04-30 | 20-06-01 | 21-04-30 | 22-05-04 | 23-08-15 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 1.32M | |
+9.38% | 300B | |
+5.92% | 144B | |
+53.23% | 125B | |
+22.45% | 82.47B | |
+7.53% | 74.61B | |
+19.90% | 63B | |
+7.02% | 56.46B | |
+9.67% | 48.42B | |
+31.06% | 36.24B |
- Stock Market
- Equities
- AOC Stock
- Financials Advantagewon Oil Corporation