ADVANCETC LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.006 USD | 0.00% |
|
0.00% | 0.00% |
| 03-15 | AdvanceTC Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | AdvanceTC Limited Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 1,825 | 504.9 | 29.41 | 12.34 |
| Enterprise Value (EV) 1 | 1,826 | 504.8 | 29.31 | 14.82 |
| P/E ratio | -302 x | -90.8 x | -4.89 x | -2.05 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 143,238 x | - | - | - |
| EV / Revenue | 143,315 x | - | - | - |
| EV / EBITDA | -314 x | -79.5 x | -4.82 x | -2.44 x |
| EV / FCF | -365 x | -125 x | -15.4 x | -5.95 x |
| FCF Yield | -0.27% | -0.8% | -6.48% | -16.8% |
| Price to Book | 7,732 x | -2,725 x | 104 x | -1.58 x |
| Nbr of stocks (in thousands) | 448,662 | 448,662 | 448,662 | 448,662 |
| Reference price 2 | 4.067 | 1.125 | 0.0656 | 0.0275 |
| Announcement Date | 21-03-15 | 22-03-15 | 23-03-16 | 24-04-01 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1571 | 0.2295 | 0.0127 | - | - | - |
| EBITDA 1 | -2.966 | -2.586 | -5.822 | -6.351 | -6.086 | -6.072 |
| EBIT 1 | -2.975 | -2.592 | -5.828 | -6.359 | -6.124 | -6.111 |
| Operating Margin | -1,893.92% | -1,129.03% | -45,749.83% | - | - | - |
| Earnings before Tax (EBT) 1 | -4.94 | 2.307 | -5.847 | -6.359 | -6.124 | -6.111 |
| Net income 1 | -3.48 | 3.265 | -5.421 | -5.411 | -5.887 | -5.835 |
| Net margin | -2,215.47% | 1,422.45% | -42,553.97% | - | - | - |
| EPS 2 | -0.009957 | 0.008368 | -0.0135 | -0.0124 | -0.0134 | -0.0134 |
| Free Cash Flow 1 | -1.639 | -3.226 | -5.004 | -4.044 | -1.899 | -2.49 |
| FCF margin | -1,043.01% | -1,405.25% | -39,277.23% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-03-29 | 20-03-31 | 21-03-15 | 22-03-15 | 23-03-16 | 24-04-01 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.05 | 0.98 | - | - | 2.48 |
| Net Cash position 1 | 0.37 | - | - | 0.12 | 0.11 | - |
| Leverage (Debt/EBITDA) | - | -0.0178 x | -0.1682 x | - | - | -0.4082 x |
| Free Cash Flow 1 | -1.64 | -3.23 | -5 | -4.04 | -1.9 | -2.49 |
| ROE (net income / shareholders' equity) | 117% | -92.3% | 342% | 291% | 222% | 76.7% |
| ROA (Net income/ Total Assets) | -66.8% | -96.5% | -180% | -239% | -323% | -497% |
| Assets 1 | 5.211 | -3.382 | 3.016 | 2.268 | 1.822 | 1.175 |
| Book Value Per Share 2 | -0.0100 | -0 | 0 | -0 | 0 | -0.0200 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.01 | - | 0.01 | 0 | 0.02 | - |
| Capex / Sales | 3.69% | - | 46.17% | - | - | - |
| Announcement Date | 19-03-29 | 20-03-31 | 21-03-15 | 22-03-15 | 23-03-16 | 24-04-01 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ATCLF Stock
- Financials AdvanceTC Limited
