Stock GBAY ADVANCED PACKAGING TECHNOLOGY (M)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advanced Packaging Technology (M)

Equities

GBAY

MYL9148OO007

Non-Paper Containers & Packaging

End-of-day quote BURSA MALAYSIA
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
0.63 MYR 0.00% Intraday chart for Advanced Packaging Technology (M) -3.08% -0.79%
02-28 Greater Bay Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Greater Bay Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37.08 43.58 43 49.69 52.79 51.66
Enterprise Value (EV) 1 25.31 31.76 30.6 38.63 62.06 63.75
P/E ratio 35.5 x -300 x 69.7 x -45.5 x -30.3 x -29.8 x
Yield 3.09% - - - - -
Capitalization / Revenue 1.46 x 1.92 x 1.83 x 2.06 x 1.82 x 2 x
EV / Revenue 1 x 1.4 x 1.3 x 1.6 x 2.14 x 2.47 x
EV / EBITDA 10.4 x 38.8 x 17.3 x -180 x -210 x 1,348 x
EV / FCF 11.3 x 173 x 22.7 x -34.9 x -12.4 x -21.5 x
FCF Yield 8.86% 0.58% 4.4% -2.86% -8.05% -4.65%
Price to Book 1.25 x 1.49 x 1.44 x 1.73 x 1.8 x 1.81 x
Nbr of stocks (in thousands) 76,449 76,449 76,449 76,449 79,981 81,355
Reference price 2 0.4850 0.5700 0.5625 0.6500 0.6600 0.6350
Announcement Date 19-04-10 20-05-21 21-04-19 22-04-28 23-04-27 24-04-25
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25.42 22.67 23.5 24.16 29.02 25.81
EBITDA 1 2.431 0.8187 1.769 -0.2143 -0.2958 0.0473
EBIT 1 0.8789 -0.5039 0.4502 -1.593 -1.464 -1.393
Operating Margin 3.46% -2.22% 1.92% -6.59% -5.05% -5.4%
Earnings before Tax (EBT) 1 1.201 -0.2273 0.7889 -1.449 -1.673 -2.047
Net income 1 1.045 -0.1437 0.6171 -1.093 -1.745 -1.729
Net margin 4.11% -0.63% 2.63% -4.52% -6.01% -6.7%
EPS 2 0.0137 -0.001900 0.008071 -0.0143 -0.0218 -0.0213
Free Cash Flow 1 2.242 0.1837 1.346 -1.106 -4.998 -2.964
FCF margin 8.82% 0.81% 5.73% -4.58% -17.22% -11.49%
FCF Conversion (EBITDA) 92.25% 22.44% 76.12% - - -
FCF Conversion (Net income) 214.51% - 218.19% - - -
Dividend per Share 2 0.0150 - - - - -
Announcement Date 19-04-10 20-05-21 21-04-19 22-04-28 23-04-27 24-04-25
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 9.27 12.1
Net Cash position 1 11.8 11.8 12.4 11.1 - -
Leverage (Debt/EBITDA) - - - - -31.34 x 255.7 x
Free Cash Flow 1 2.24 0.18 1.35 -1.11 -5 -2.96
ROE (net income / shareholders' equity) 3.49% -0.49% 2.09% -3.81% -5.91% -5.97%
ROA (Net income/ Total Assets) 1.46% -0.85% 0.76% -2.71% -2.09% -1.71%
Assets 1 71.48 16.86 80.75 40.31 83.51 100.9
Book Value Per Share 2 0.3900 0.3800 0.3900 0.3800 0.3700 0.3500
Cash Flow per Share 2 0.0700 0.0400 0.1000 0.0500 0.0500 0.0100
Capex 1 0.45 0.22 1.2 2.05 5.04 3.37
Capex / Sales 1.77% 0.95% 5.09% 8.5% 17.38% 13.04%
Announcement Date 19-04-10 20-05-21 21-04-19 22-04-28 23-04-27 24-04-25
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastic Containers & Packaging

1st Jan change Capi.
ADVANCED PACKAGING TECHNOLOGY (M) Stock Advanced Packaging Technology (M)
-0.79% 10.81M
AMCOR PLC Stock Amcor plc
+7.47% 14.91B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-11.13% 6.93B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+40.40% 1.52B
SCIENTEX Stock Scientex
+14.17% 1.44B
FP CORPORATION Stock FP Corporation
-10.65% 1.35B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+30.64% 1.33B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-20.00% 1.08B
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+22.51% 872M
EPL LIMITED Stock EPL Limited
-5.65% 728M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. GBAY Stock
  4. Financials Advanced Packaging Technology (M)
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW