Stock ADBE ADOBE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Adobe Inc. Buenos Aires S.E.

Equities

ADBE

ARBCOM460192

Software

End-of-day quote Buenos Aires S.E.
Other stock markets
 18:00:00 2024-05-15 EDT 		5-day change 1st Jan Change
12,036 ARS -0.39% Intraday chart for Adobe Inc. +1.26% -9.57%
05-16 Figma valued at $12.5 billion in tender offer backed by Fidelity, others RE
05-09 Akamai Technologies forecasts weak second-quarter results, shares slump RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 149,837 229,857 312,796 159,977 278,858 216,330 - -
Enterprise Value (EV) 1 146,649 227,982 311,121 158,010 274,650 211,541 205,792 199,851
P/E ratio 51.6 x 44.2 x 65.6 x 34.1 x 51.8 x 40.7 x 30.2 x 25.6 x
Yield - - - - - - - -
Capitalization / Revenue 13.4 x 17.9 x 19.8 x 9.09 x 14.4 x 10.1 x 9.03 x 8.06 x
EV / Revenue 13.1 x 17.7 x 19.7 x 8.97 x 14.2 x 9.86 x 8.59 x 7.45 x
EV / EBITDA 28.8 x 36.3 x 38.7 x 18 x 28.1 x 19.7 x 17.3 x 15.3 x
EV / FCF 36.4 x 43 x 45.1 x 21.4 x 39.6 x 26.4 x 20.9 x 18.2 x
FCF Yield 2.75% 2.33% 2.22% 4.68% 2.53% 3.79% 4.78% 5.49%
Price to Book 14.4 x 17.5 x 21.4 x 11.4 x 17 x 13.5 x 11.5 x 9.39 x
Nbr of stocks (in thousands) 484,079 479,719 475,800 464,900 455,300 448,000 - -
Reference price 2 309.5 479.2 657.4 344.1 612.5 482.9 482.9 482.9
Announcement Date 12/12/19 12/10/20 12/16/21 12/15/22 12/13/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,171 12,868 15,785 17,606 19,409 21,465 23,946 26,829
EBITDA 1 5,086 6,278 8,047 8,801 9,790 10,717 11,866 13,048
EBIT 1 4,461 5,521 7,259 7,945 8,918 9,878 11,035 12,410
Operating Margin 39.94% 42.9% 45.99% 45.13% 45.95% 46.02% 46.08% 46.26%
Earnings before Tax (EBT) 1 3,205 4,176 5,705 6,008 6,799 6,974 8,871 10,335
Net income 1 2,951 5,260 4,822 4,756 5,428 5,338 7,132 8,232
Net margin 26.42% 40.88% 30.55% 27.01% 27.97% 24.87% 29.79% 30.68%
EPS 2 6.000 10.83 10.02 10.10 11.82 11.86 15.99 18.84
Free Cash Flow 1 4,027 5,308 6,893 7,396 6,942 8,020 9,842 10,973
FCF margin 36.05% 41.25% 43.67% 42.01% 35.77% 37.36% 41.1% 40.9%
FCF Conversion (EBITDA) 79.18% 84.55% 85.66% 84.04% 70.91% 74.83% 82.94% 84.1%
FCF Conversion (Net income) 136.45% 100.91% 142.95% 155.51% 127.89% 150.24% 137.99% 133.3%
Dividend per Share 2 - - - - - - - -
Announcement Date 12/12/19 12/10/20 12/16/21 12/15/22 12/13/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,110 4,262 4,386 4,433 4,525 4,655 4,816 4,890 5,048 5,182 5,290 5,404 5,587 5,753 5,885
EBITDA 1 2,062 2,206 2,186 2,171 2,238 2,343 2,400 2,482 2,565 2,679 2,624 2,665 2,749 2,920 2,937
EBIT 1 1,857 1,993 1,974 1,955 2,023 2,131 2,180 2,264 2,343 2,467 2,413 2,455 2,539 2,670 2,698
Operating Margin 45.18% 46.76% 45.01% 44.1% 44.71% 45.78% 45.27% 46.3% 46.41% 47.61% 45.61% 45.43% 45.45% 46.41% 45.84%
Earnings before Tax (EBT) 1 1,468 1,543 1,492 1,456 1,517 1,598 1,650 1,743 1,808 968 1,899 1,954 2,035 2,135 2,156
Net income 1 1,233 1,266 1,178 1,136 1,176 1,247 1,295 1,403 1,483 620 1,533 1,563 1,619 1,716 1,721
Net margin 30% 29.7% 26.86% 25.63% 25.99% 26.79% 26.89% 28.69% 29.38% 11.96% 28.99% 28.92% 28.97% 29.84% 29.25%
EPS 2 2.570 2.660 2.490 2.420 2.530 2.710 2.820 3.050 3.230 1.360 3.377 3.464 3.610 3.827 3.855
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 12/16/21 3/22/22 6/16/22 9/15/22 12/15/22 3/15/23 6/15/23 9/14/23 12/13/23 3/14/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 3,188 1,875 1,675 1,967 4,208 4,789 10,538 16,480
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 4,027 5,308 6,893 7,396 6,942 8,020 9,842 10,973
ROE (net income / shareholders' equity) 38.9% 41.2% 42.8% 44.8% 35.5% 49.8% 54.6% 51%
ROA (Net income/ Total Assets) 19.6% 21.8% 23.3% 17.4% 19.1% 20.7% 23.5% 21.6%
Assets 1 15,081 24,163 20,694 27,293 28,472 25,820 30,403 38,161
Book Value Per Share 2 21.40 27.40 30.80 30.20 36.00 35.70 42.00 51.40
Cash Flow per Share 2 9.000 11.80 15.00 16.60 15.90 18.60 22.60 26.20
Capex 1 394 419 330 442 360 342 397 436
Capex / Sales 3.53% 3.26% 2.09% 2.51% 1.85% 1.6% 1.66% 1.63%
Announcement Date 12/12/19 12/10/20 12/16/21 12/15/22 12/13/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Adobe Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
38
Last Close Price
482.9 USD
Average target price
616.8 USD
Spread / Average Target
+27.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
WORKDAY INC. Stock Workday Inc.
-7.06% 68.07B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-1.17% 57.68B
AUTODESK, INC. Stock Autodesk, Inc.
-9.50% 47.15B
DATADOG, INC. Stock Datadog, Inc.
-0.66% 40.34B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-5.59% 34.53B
ANSYS, INC. Stock ANSYS, Inc.
-9.77% 28.59B
APPLOVIN CORPORATION Stock AppLovin Corporation
+108.73% 27.38B
PTC INC. Stock PTC Inc.
+5.29% 22.06B
GRAB HOLDINGS LIMITED Stock Grab Holdings Limited
+8.16% 14.43B
Application Software
  1. Stock Market
  2. Equities
  3. ADBE Stock
  4. ADBE Stock
  5. Financials Adobe Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW