Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
6.5 GBX | 0.00% | 0.00% | +18.18% |
2023 | Adams swings to profit as gains from investments but notes volatility | AN |
2023 | Earnings Flash (ADA.L) ADAMS Posts Fiscal H1 EPS GBX0.20 | MT |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.715 | 1.238 | 4.54 | 7.017 | 11.67 | 8.022 |
Enterprise Value (EV) 1 | 3.663 | 0.9233 | 3.636 | 6.968 | 10.8 | 7.975 |
P/E ratio | 18.1 x | 4.82 x | -15 x | 2.27 x | -6.6 x | -3.39 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 11.4 x | 3.07 x | -28 x | 2.17 x | -7.43 x | -3.67 x |
EV / Revenue | 11.3 x | 2.29 x | -22.4 x | 2.15 x | -6.87 x | -3.64 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 36.2 x | 5.82 x | -18.1 x | 3.65 x | -10.1 x | -5.45 x |
FCF Yield | 2.76% | 17.2% | -5.52% | 27.4% | -9.91% | -18.3% |
Price to Book | 1.76 x | 0.52 x | 2.2 x | 1.36 x | 1.56 x | 1.57 x |
Nbr of stocks (in thousands) | 82,553 | 82,553 | 82,553 | 82,553 | 145,859 | 145,859 |
Reference price 2 | 0.0450 | 0.0150 | 0.0550 | 0.0850 | 0.0800 | 0.0550 |
Announcement Date | 18-06-27 | 19-07-03 | 20-06-30 | 21-06-28 | 22-07-07 | 23-07-15 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.325 | 0.404 | -0.162 | 3.237 | -1.571 | -2.188 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 0.17 | 0.246 | -0.313 | 3.084 | -1.731 | -2.37 |
Operating Margin | 52.31% | 60.89% | 193.21% | 95.27% | 110.18% | 108.32% |
Earnings before Tax (EBT) 1 | 0.18 | 0.257 | -0.303 | 3.09 | -1.731 | -2.37 |
Net income 1 | 0.18 | 0.257 | -0.303 | 3.09 | -1.731 | -2.37 |
Net margin | 55.38% | 63.61% | 187.04% | 95.46% | 110.18% | 108.32% |
EPS 2 | 0.002483 | 0.003113 | -0.003670 | 0.0374 | -0.0121 | -0.0162 |
Free Cash Flow 1 | 0.1012 | 0.1588 | -0.2006 | 1.91 | -1.07 | -1.462 |
FCF margin | 31.15% | 39.29% | 123.84% | 58.99% | 68.1% | 66.83% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 56.25% | 61.77% | - | 61.8% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-06-27 | 19-07-03 | 20-06-30 | 21-06-28 | 22-07-07 | 23-07-15 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.05 | 0.32 | 0.9 | 0.05 | 0.87 | 0.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.1 | 0.16 | -0.2 | 1.91 | -1.07 | -1.46 |
ROE (net income / shareholders' equity) | 11.8% | 11.5% | -13.7% | 85.6% | -27.4% | -37.6% |
ROA (Net income/ Total Assets) | 6.85% | 6.8% | -8.73% | 53% | -17.1% | -23.4% |
Assets 1 | 2.628 | 3.779 | 3.472 | 5.825 | 10.14 | 10.13 |
Book Value Per Share 2 | 0.0300 | 0.0300 | 0.0200 | 0.0600 | 0.0500 | 0.0400 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0 | 0.0100 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-06-27 | 19-07-03 | 20-06-30 | 21-06-28 | 22-07-07 | 23-07-15 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+18.18% | 11.86M | |
-5.72% | 87.92B | |
+20.33% | 27.72B | |
-1.29% | 18.43B | |
+4.67% | 15.22B | |
+14.20% | 15.11B | |
-19.91% | 12.7B | |
+26.07% | 9.28B | |
+13.56% | 9.25B | |
+24.58% | 7.03B |
- Stock Market
- Equities
- ADA Stock
- Financials Adams Plc