Financials ACULA Technology Corp.

Equities

3434

TW0003434007

Communications & Networking

End-of-day quote Taipei Exchange 18:00:00 2024-06-13 EDT 5-day change 1st Jan Change
28.95 TWD +0.17% Intraday chart for ACULA Technology Corp. -4.14% +4.70%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 306.4 307.6 309.9 417.7 578.7 748.8
Enterprise Value (EV) 1 372 342 371.8 488.4 583 726.5
P/E ratio 41.3 x 16.3 x -30.3 x 22.4 x 14.4 x 50.3 x
Yield 2.22% 2.21% - 1.09% 1.44% 0.54%
Capitalization / Revenue 0.42 x 0.44 x 0.59 x 0.52 x 0.76 x 1.19 x
EV / Revenue 0.51 x 0.49 x 0.71 x 0.61 x 0.76 x 1.16 x
EV / EBITDA 68.1 x 10.6 x -42.2 x 16 x 14.9 x 36.1 x
EV / FCF 11.1 x 10.8 x -17.7 x -44.3 x 11.2 x 19.4 x
FCF Yield 9.03% 9.27% -5.66% -2.26% 8.96% 5.16%
Price to Book 1.25 x 1.2 x 1.29 x 1.61 x 1.95 x 2.47 x
Nbr of stocks (in thousands) 27,080 27,080 27,080 27,080 27,080 27,080
Reference price 2 11.32 11.36 11.44 15.42 21.37 27.65
Announcement Date 19-04-01 20-03-31 21-03-26 22-03-31 23-03-25 24-03-26
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 733.7 693.5 521.6 799 764.8 627.8
EBITDA 1 5.463 32.31 -8.815 30.5 39.16 20.15
EBIT 1 0.988 28.4 -12.12 27.13 35.22 16.01
Operating Margin 0.13% 4.09% -2.32% 3.4% 4.61% 2.55%
Earnings before Tax (EBT) 1 5.564 23.58 -8.143 23.57 52.3 19.21
Net income 1 7.426 18.94 -10.15 18.64 40.3 14.9
Net margin 1.01% 2.73% -1.95% 2.33% 5.27% 2.37%
EPS 2 0.2742 0.6958 -0.3772 0.6874 1.484 0.5500
Free Cash Flow 1 33.6 31.72 -21.06 -11.04 52.26 37.5
FCF margin 4.58% 4.57% -4.04% -1.38% 6.83% 5.97%
FCF Conversion (EBITDA) 615.13% 98.17% - - 133.48% 186.11%
FCF Conversion (Net income) 452.52% 167.44% - - 129.68% 251.7%
Dividend per Share 2 0.2515 0.2515 - 0.1677 0.3072 0.1500
Announcement Date 19-04-01 20-03-31 21-03-26 22-03-31 23-03-25 24-03-26
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 65.5 34.4 62 70.7 4.34 -
Net Cash position 1 - - - - - 22.3
Leverage (Debt/EBITDA) 12 x 1.066 x -7.031 x 2.319 x 0.1107 x -
Free Cash Flow 1 33.6 31.7 -21.1 -11 52.3 37.5
ROE (net income / shareholders' equity) 3.09% 7.56% -4.09% 7.48% 14.5% 4.97%
ROA (Net income/ Total Assets) 0.12% 3.44% -1.48% 3.23% 4.04% 1.95%
Assets 1 6,429 551.1 685.7 577.7 996.8 764.5
Book Value Per Share 2 9.030 9.480 8.840 9.560 11.00 11.20
Cash Flow per Share 2 3.050 3.080 2.590 1.980 4.940 3.140
Capex 1 3.61 1.95 2.74 3.53 5.9 3.39
Capex / Sales 0.49% 0.28% 0.53% 0.44% 0.77% 0.54%
Announcement Date 19-04-01 20-03-31 21-03-26 22-03-31 23-03-25 24-03-26
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 3434 Stock
  4. Financials ACULA Technology Corp.