Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
19.84 PLN | +0.20% | -0.80% | +3.23% |
05-08 | Who is vying for power in South Africa's 2024 election? | RE |
05-08 | Opposition alliance can win South African election, says chair | RE |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 48.16 | 52.91 | 105.8 | 295.5 | 300.6 | 360.1 |
Enterprise Value (EV) 1 | 72.01 | 90.28 | 2.443 | 245.5 | 248.3 | 288.7 |
P/E ratio | -2.03 x | -10.4 x | 0.58 x | 2.93 x | 6.15 x | 10.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.03 x | 0.03 x | 0.05 x | 0.13 x | 0.13 x | 0.14 x |
EV / Revenue | 0.04 x | 0.06 x | 0 x | 0.11 x | 0.1 x | 0.11 x |
EV / EBITDA | -4.28 x | 91.9 x | 0.1 x | 1.99 x | 4.1 x | 5.43 x |
EV / FCF | 2.47 x | -6.97 x | -0.02 x | -3.24 x | 45.6 x | 5.83 x |
FCF Yield | 40.4% | -14.3% | -5,745% | -30.9% | 2.19% | 17.2% |
Price to Book | 0.42 x | 0.48 x | 0.41 x | 0.73 x | 0.64 x | 0.94 x |
Nbr of stocks (in thousands) | 16,957 | 16,957 | 16,957 | 20,037 | 20,037 | 18,737 |
Reference price 2 | 2.840 | 3.120 | 6.240 | 14.75 | 15.00 | 19.22 |
Announcement Date | 19-04-26 | 20-03-27 | 21-03-31 | 22-03-30 | 23-04-24 | 24-04-25 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,604 | 1,639 | 2,062 | 2,307 | 2,367 | 2,510 |
EBITDA 1 | -16.83 | 0.982 | 25.19 | 123.3 | 60.54 | 53.12 |
EBIT 1 | -24.72 | -6.348 | 17.82 | 115.9 | 52.73 | 44.07 |
Operating Margin | -1.54% | -0.39% | 0.86% | 5.02% | 2.23% | 1.76% |
Earnings before Tax (EBT) 1 | -25.28 | -4.943 | 179.5 | 113.6 | 58.99 | 45.85 |
Net income 1 | -23.71 | -5.01 | 185.1 | 100.9 | 48.97 | 36.77 |
Net margin | -1.48% | -0.31% | 8.98% | 4.37% | 2.07% | 1.46% |
EPS 2 | -1.400 | -0.3000 | 10.83 | 5.030 | 2.440 | 1.880 |
Free Cash Flow 1 | 29.11 | -12.95 | -140.3 | -75.9 | 5.441 | 49.55 |
FCF margin | 1.81% | -0.79% | -6.8% | -3.29% | 0.23% | 1.97% |
FCF Conversion (EBITDA) | - | - | - | - | 8.99% | 93.28% |
FCF Conversion (Net income) | - | - | - | - | 11.11% | 134.77% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-26 | 20-03-27 | 21-03-31 | 22-03-30 | 23-04-24 | 24-04-25 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 23.9 | 37.4 | - | - | - | - |
Net Cash position 1 | - | - | 103 | 50 | 52.3 | 71.4 |
Leverage (Debt/EBITDA) | -1.417 x | 38.06 x | - | - | - | - |
Free Cash Flow 1 | 29.1 | -12.9 | -140 | -75.9 | 5.44 | 49.6 |
ROE (net income / shareholders' equity) | -22% | -4.76% | 92% | 28.8% | 11.6% | 8.23% |
ROA (Net income/ Total Assets) | -2.59% | -0.72% | 1.89% | 11.4% | 5.13% | 4.12% |
Assets 1 | 915.4 | 699.9 | 9,782 | 881.8 | 953.6 | 891.7 |
Book Value Per Share 2 | 6.830 | 6.540 | 15.10 | 20.10 | 23.60 | 20.40 |
Cash Flow per Share 2 | 5.520 | 4.460 | 5.220 | 2.620 | 2.980 | 3.430 |
Capex 1 | 1.41 | 0.55 | 0.78 | 5.9 | 5.77 | 6.05 |
Capex / Sales | 0.09% | 0.03% | 0.04% | 0.26% | 0.24% | 0.24% |
Announcement Date | 19-04-26 | 20-03-27 | 21-03-31 | 22-03-30 | 23-04-24 | 24-04-25 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.23% | 93.96M | |
+75.32% | 95.73B | |
+2.23% | 30.1B | |
+3.95% | 22.94B | |
+12.71% | 20.21B | |
-6.23% | 16.26B | |
+1.13% | 13.67B | |
+4.60% | 11.75B | |
+14.61% | 10.53B | |
+13.08% | 9.89B |
- Stock Market
- Equities
- ACT Stock
- Financials Action S.A.