Market Closed -
Australian S.E.
02:10:16 2024-05-07 EDT
|
5-day change
|
1st Jan Change
|
1.2
AUD
|
+3.00%
|
|
+5.73%
|
+15.94%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
53.24
|
68.77
|
83.19
|
128.8
|
207.7
|
352.8
|
-
|
-
|
Enterprise Value (EV)
1 |
53.24
|
83.35
|
105.6
|
161.7
|
254
|
411.8
|
413.5
|
407.6
|
P/E ratio
|
-
|
20.5
x
|
21.2
x
|
8.33
x
|
8.98
x
|
12.5
x
|
10.7
x
|
9.76
x
|
Yield
|
6.67%
|
3.33%
|
5.07%
|
5.35%
|
5.64%
|
4.58%
|
4.83%
|
5.14%
|
Capitalization / Revenue
|
0.75
x
|
0.79
x
|
0.79
x
|
0.87
x
|
1.23
x
|
1.57
x
|
1.36
x
|
1.28
x
|
EV / Revenue
|
0.75
x
|
0.96
x
|
1
x
|
1.09
x
|
1.51
x
|
1.84
x
|
1.6
x
|
1.48
x
|
EV / EBITDA
|
4.59
x
|
5.55
x
|
4.34
x
|
4.45
x
|
4.77
x
|
5.51
x
|
4.83
x
|
4.49
x
|
EV / FCF
|
-
|
370,211,694
x
|
-11,413,632
x
|
-14,678,134
x
|
-16,854,033
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
1.17
x
|
1.34
x
|
1.57
x
|
2.05
x
|
3.13
x
|
2.78
x
|
2.46
x
|
Nbr of stocks (in thousands)
|
177,481
|
218,328
|
221,852
|
255,147
|
266,242
|
293,997
|
-
|
-
|
Reference price
2 |
0.3000
|
0.3150
|
0.3750
|
0.5050
|
0.7800
|
1.200
|
1.200
|
1.200
|
Announcement Date
|
19-08-29
|
20-08-25
|
21-08-24
|
22-08-23
|
23-08-14
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
71
|
86.98
|
105.7
|
148.3
|
168.5
|
224
|
258.8
|
276
|
EBITDA
1 |
11.6
|
15.02
|
24.35
|
36.31
|
53.24
|
74.72
|
85.63
|
90.75
|
EBIT
1 |
8.338
|
5.378
|
13.17
|
23.24
|
38.01
|
54.04
|
62.53
|
65.81
|
Operating Margin
|
11.74%
|
6.18%
|
12.45%
|
15.67%
|
22.56%
|
24.12%
|
24.16%
|
23.85%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
4.949
|
3.013
|
3.963
|
15.69
|
23.46
|
27.74
|
33.54
|
37.36
|
Net margin
|
6.97%
|
3.46%
|
3.75%
|
10.58%
|
13.92%
|
12.38%
|
12.96%
|
13.54%
|
EPS
2 |
-
|
0.0154
|
0.0177
|
0.0606
|
0.0869
|
0.0963
|
0.1122
|
0.1230
|
Free Cash Flow
|
-
|
0.2252
|
-9.256
|
-11.02
|
-15.07
|
-
|
-
|
-
|
FCF margin
|
-
|
0.26%
|
-8.75%
|
-7.43%
|
-8.94%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
1.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
7.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0200
|
0.0105
|
0.0190
|
0.0270
|
0.0440
|
0.0550
|
0.0580
|
0.0617
|
Announcement Date
|
19-08-29
|
20-08-25
|
21-08-24
|
22-08-23
|
23-08-14
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
---|
Net sales
1 |
38.12
|
48.86
|
-
|
55.34
|
69.32
|
79.03
|
79.15
|
89.34
|
101
|
EBITDA
1 |
5.549
|
9.469
|
-
|
13.25
|
16.72
|
19.6
|
23.02
|
30.22
|
35.2
|
EBIT
1 |
2.636
|
-
|
-
|
7.429
|
-
|
-
|
15.62
|
22.4
|
25.65
|
Operating Margin
|
6.91%
|
-
|
-
|
13.43%
|
-
|
-
|
19.73%
|
25.07%
|
25.39%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
0.3801
|
-
|
1.866
|
2.097
|
-
|
-
|
10.49
|
12.97
|
12.26
|
Net margin
|
1%
|
-
|
-
|
3.79%
|
-
|
-
|
13.25%
|
14.51%
|
12.14%
|
EPS
|
-
|
-
|
0.008600
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.0115
|
-
|
-
|
-
|
0.0270
|
-
|
Announcement Date
|
20-02-26
|
20-08-25
|
21-02-21
|
21-08-24
|
22-02-22
|
22-08-23
|
23-02-22
|
23-08-14
|
24-02-20
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
14.6
|
22.5
|
32.8
|
46.4
|
59.1
|
60.8
|
54.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.9708
x
|
0.922
x
|
0.9044
x
|
0.8707
x
|
0.7903
x
|
0.7094
x
|
0.6037
x
|
Free Cash Flow
|
-
|
0.23
|
-9.26
|
-11
|
-15.1
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.3%
|
17%
|
14.5%
|
24.6%
|
32.7%
|
30.3%
|
30.1%
|
27.4%
|
ROA (Net income/ Total Assets)
|
-
|
8.04%
|
5.67%
|
10.4%
|
15.1%
|
17.3%
|
17.4%
|
16.8%
|
Assets
1 |
-
|
37.5
|
69.88
|
151.5
|
155.2
|
160.6
|
193.2
|
221.8
|
Book Value Per Share
2 |
-
|
0.2700
|
0.2800
|
0.3200
|
0.3800
|
0.3800
|
0.4300
|
0.4900
|
Cash Flow per Share
2 |
0.0500
|
0.0700
|
0.0600
|
0.0400
|
0.1100
|
0.1300
|
0.1600
|
0.1900
|
Capex
1 |
9.78
|
13.1
|
17.4
|
22.4
|
44.9
|
26.2
|
24.2
|
18.2
|
Capex / Sales
|
13.78%
|
15.06%
|
16.46%
|
15.09%
|
26.67%
|
11.67%
|
9.34%
|
6.61%
|
Announcement Date
|
19-08-29
|
20-08-25
|
21-08-24
|
22-08-23
|
23-08-14
|
-
|
-
|
-
|
Average target price
1.343
AUD Spread / Average Target +11.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.94% | 227M | | +17.59% | 45.5B | | +5.68% | 31.29B | | +17.65% | 17.11B | | -11.98% | 7.28B | | +13.95% | 5.74B | | -0.66% | 4.19B | | -2.25% | 3.69B | | -8.11% | 2.7B | | +16.36% | 2.18B |
Commercial Equipment Rental
|