Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
17.1 EUR | 0.00% | -0.58% | +1.79% |
02-27 | AB East West Agro Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
02-27 | AB East West Agro Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9 | 6.8 | 6.348 | 13.09 | 15.72 | 16.37 |
Enterprise Value (EV) 1 | 18.24 | 14.2 | 7.672 | 11.09 | 13.58 | 21.69 |
P/E ratio | 9.68 x | -9.34 x | 5.27 x | 6.39 x | 4.57 x | 9.81 x |
Yield | - | - | 5.47% | 4.48% | 10.6% | - |
Capitalization / Revenue | 0.33 x | 0.38 x | 0.22 x | 0.37 x | 0.37 x | 0.47 x |
EV / Revenue | 0.67 x | 0.79 x | 0.26 x | 0.31 x | 0.32 x | 0.62 x |
EV / EBITDA | 9.49 x | -132 x | 3.36 x | 3.89 x | 3.26 x | 9.19 x |
EV / FCF | -14.5 x | 10.4 x | 4.28 x | 2 x | -18.9 x | -3.39 x |
FCF Yield | -6.92% | 9.64% | 23.4% | 50.1% | -5.3% | -29.5% |
Price to Book | 1.59 x | 1.38 x | 1.04 x | 1.72 x | 1.52 x | 1.6 x |
Nbr of stocks (in thousands) | 1,000 | 1,000 | 992 | 977 | 977 | 974 |
Reference price 2 | 9.000 | 6.800 | 6.400 | 13.40 | 16.10 | 16.80 |
Announcement Date | 19-04-15 | 20-05-05 | 21-05-27 | 22-04-06 | 23-07-26 | 24-04-23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 27.05 | 17.97 | 29.43 | 35.57 | 42.69 | 35.18 |
EBITDA 1 | 1.922 | -0.1074 | 2.28 | 2.852 | 4.167 | 2.361 |
EBIT 1 | 1.257 | -0.6074 | 1.873 | 2.468 | 3.783 | 1.934 |
Operating Margin | 4.65% | -3.38% | 6.36% | 6.94% | 8.86% | 5.5% |
Earnings before Tax (EBT) 1 | 1.064 | -0.8837 | 1.397 | 2.444 | 3.977 | 1.958 |
Net income 1 | 0.9299 | -0.7281 | 1.205 | 2.049 | 3.394 | 1.668 |
Net margin | 3.44% | -4.05% | 4.09% | 5.76% | 7.95% | 4.74% |
EPS 2 | 0.9299 | -0.7281 | 1.215 | 2.098 | 3.520 | 1.712 |
Free Cash Flow 1 | -1.262 | 1.369 | 1.794 | 5.555 | -0.7197 | -6.403 |
FCF margin | -4.67% | 7.62% | 6.1% | 15.62% | -1.69% | -18.2% |
FCF Conversion (EBITDA) | - | - | 78.69% | 194.79% | - | - |
FCF Conversion (Net income) | - | - | 148.91% | 271.1% | - | - |
Dividend per Share | - | - | 0.3500 | 0.6000 | 1.700 | - |
Announcement Date | 19-04-15 | 20-05-05 | 21-05-27 | 22-04-06 | 23-07-26 | 24-04-23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 9.24 | 7.4 | 1.32 | - | - | 5.32 |
Net Cash position 1 | - | - | - | 2 | 2.14 | - |
Leverage (Debt/EBITDA) | 4.809 x | -68.85 x | 0.5807 x | - | - | 2.252 x |
Free Cash Flow 1 | -1.26 | 1.37 | 1.79 | 5.55 | -0.72 | -6.4 |
ROE (net income / shareholders' equity) | 17.4% | -13.7% | 21.8% | 29.9% | 38.1% | 16.3% |
ROA (Net income/ Total Assets) | 3.26% | -1.68% | 5.96% | 6.88% | 9.59% | 4.92% |
Assets 1 | 28.56 | 43.44 | 20.22 | 29.78 | 35.39 | 33.92 |
Book Value Per Share 2 | 5.670 | 4.940 | 6.150 | 7.770 | 10.60 | 10.50 |
Cash Flow per Share 2 | 0.0400 | 0.0100 | 0.4000 | 3.520 | 2.490 | 0 |
Capex 1 | 1.15 | 0.27 | 0.7 | 0.89 | 1.85 | 1.74 |
Capex / Sales | 4.27% | 1.5% | 2.39% | 2.49% | 4.32% | 4.96% |
Announcement Date | 19-04-15 | 20-05-05 | 21-05-27 | 22-04-06 | 23-07-26 | 24-04-23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.79% | 18.13M | |
+2.01% | 114B | |
+19.11% | 4.69B | |
+7.59% | 4.29B | |
+37.57% | 3.04B | |
+85.28% | 2.42B | |
-7.30% | 1.32B | |
-5.98% | 663M | |
+8.18% | 565M | |
+87.84% | 562M |
- Stock Market
- Equities
- EWA1LOS11 Stock
- Financials AB East West Agro