Stock 2GB 2G ENERGY AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials 2G Energy AG

Equities

2GB

DE000A0HL8N9

Heavy Electrical Equipment

Real-time Estimate Tradegate
Other stock markets
 11:37:34 2024-05-03 EDT 		5-day change 1st Jan Change
26.02 EUR +0.10% Intraday chart for 2G Energy AG +2.98% +14.32%
04-18 2G Energy AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 2G Energy AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 198.9 397.8 462.9 420.7 407.2 466.4 - -
Enterprise Value (EV) 1 198.8 392.2 448.2 413.5 403 456.3 437.6 428.6
P/E ratio 19.3 x 33.3 x 36.6 x 25.8 x 22.7 x 19.3 x 15.3 x 12.8 x
Yield 1% 0.5% 0.48% 0.6% 0.75% 0.79% 1.17% 1.53%
Capitalization / Revenue 0.84 x 1.61 x 1.74 x 1.35 x 1.12 x 1.18 x 1.04 x 0.92 x
EV / Revenue 0.84 x 1.59 x 1.68 x 1.32 x 1.1 x 1.15 x 0.97 x 0.84 x
EV / EBITDA 10.4 x 19.5 x 20.5 x 15.5 x 11.7 x 11 x 8.31 x 7.13 x
EV / FCF -76.5 x 52.8 x 92.7 x -94.2 x 113 x 38.1 x 22.7 x 18.6 x
FCF Yield -1.31% 1.89% 1.08% -1.06% 0.88% 2.63% 4.41% 5.37%
Price to Book 2.9 x 5.08 x 4.89 x 3.87 x 3.28 x 3.19 x 2.69 x 2.27 x
Nbr of stocks (in thousands) 17,720 17,720 17,940 17,940 17,940 17,940 - -
Reference price 2 11.22 22.45 25.80 23.45 22.70 26.00 26.00 26.00
Announcement Date 20-04-02 21-04-29 22-04-21 23-04-27 24-04-18 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 236.4 246.7 266.3 312.6 365.1 395.6 450 508.4
EBITDA 1 19.17 20.11 21.87 26.63 34.3 41.66 52.68 60.1
EBIT 1 15.5 16.45 17.93 21.96 27.64 35.63 44.91 53.12
Operating Margin 6.56% 6.67% 6.73% 7.02% 7.57% 9.01% 9.98% 10.45%
Earnings before Tax (EBT) 1 15.28 16.48 17.84 23.6 18.19 35.45 44.67 51.95
Net income 1 10.3 11.97 12.61 16.39 17.95 24.15 30.59 36.29
Net margin 4.36% 4.85% 4.73% 5.24% 4.92% 6.1% 6.8% 7.14%
EPS 2 0.5825 0.6750 0.7050 0.9100 1.000 1.346 1.704 2.027
Free Cash Flow 1 -2.599 7.425 4.834 -4.388 3.565 11.98 19.28 23.03
FCF margin -1.1% 3.01% 1.81% -1.4% 0.98% 3.03% 4.28% 4.53%
FCF Conversion (EBITDA) - 36.92% 22.1% - 10.39% 28.77% 36.6% 38.31%
FCF Conversion (Net income) - 62.02% 38.35% - 19.86% 49.63% 63.02% 63.45%
Dividend per Share 2 0.1125 0.1125 0.1250 0.1400 0.1700 0.2050 0.3050 0.3967
Announcement Date 20-04-02 21-04-29 22-04-21 23-04-27 24-04-18 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 0.15 5.57 14.6 7.15 4.26 10.1 28.9 37.8
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -2.6 7.42 4.83 -4.39 3.57 12 19.3 23
ROE (net income / shareholders' equity) 15% 15.3% 13.4% 15.1% 14.5% 17.8% 19% 18.4%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 3.870 4.420 5.270 6.060 6.910 8.150 9.650 11.50
Cash Flow per Share - - - - - - - -
Capex 1 4.52 2.36 4.03 9.37 8.16 7.43 8.78 9.05
Capex / Sales 1.91% 0.96% 1.51% 3% 2.23% 1.88% 1.95% 1.78%
Announcement Date 20-04-02 21-04-29 22-04-21 23-04-27 24-04-18 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for 2G Energy AG

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
26 EUR
Average target price
35.67 EUR
Spread / Average Target
+37.18%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Heavy Motors & Generators

1st Jan change Capi.
2G ENERGY AG Stock 2G Energy AG
+14.32% 499M
DONGFANG ELECTRIC CORPORATION LIMITED Stock Dongfang Electric Corporation Limited
+47.90% 6.93B
XIANGTAN ELECTRIC MANUFACTURING CO. LTD. Stock Xiangtan Electric Manufacturing Co. Ltd.
-17.00% 2.41B
HARBIN ELECTRIC CORPORATION JIAMUSI ELECTRIC MACHINE CO.,LTD Stock Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd
+17.62% 994M
EUROGROUP LAMINATIONS S.P.A. Stock EuroGroup Laminations S.p.A.
+6.75% 714M
SEC ELECTRIC MACHINERY CO., LTD. Stock SEC Electric Machinery Co., Ltd.
-14.69% 315M
SHANGHAI COOLTECH POWER CO., LTD. Stock Shanghai Cooltech Power Co., Ltd.
-19.80% 283M
VPOWER GROUP INTERNATIONAL HOLDINGS LIMITED Stock VPower Group International Holdings Limited
-13.43% 252M
GNCENERGY CO., LTD Stock GnCenergy Co., Ltd
+78.85% 82.54M
Heavy Motors & Generators
  1. Stock Market
  2. Equities
  3. 2GB Stock
  4. Financials 2G Energy AG